The Kroger Co. (KR)
NYSE: KR · Real-Time Price · USD
57.64
-0.92 (-1.57%)
At close: Sep 23, 2026, 4:00 PM EDT
58.02
+0.38 (0.66%)
After-hours: Sep 23, 2026, 5:36 PM EDT
The Kroger Co. Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 15, 2026 | May '26 May 23, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 8, 2025 | Aug '25 Aug 16, 2025 | May '25 May 24, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 9, 2024 | Aug '24 Aug 17, 2024 | May '24 May 25, 2024 | Feb '24 Feb 3, 2024 | Nov '23 Nov 4, 2023 | Aug '23 Aug 12, 2023 | May '23 May 20, 2023 | Jan '23 Jan 28, 2023 | Nov '22 Nov 5, 2022 | Aug '22 Aug 13, 2022 | May '22 May 21, 2022 | Jan '22 Jan 29, 2022 | Nov '21 Nov 6, 2021 |
Net Income | 640 | 903 | 861 | -1,320 | 609 | 866 | 634 | 618 | 466 | 947 | 736 | 646 | -180 | 962 | 451 | 399 | 730 | 664 | 565 | 483 |
Depreciation & Amortization | 872 | 1,168 | 887 | 916 | 912 | 1,235 | 928 | 896 | 890 | 1,165 | 924 | 864 | 859 | 1,145 | 901 | 827 | 827 | 1,076 | 852 | 796 |
Loss (Gain) From Sale of Assets | -26 | - | 3 | -10 | -6 | - | -62 | -78 | -9 | - | -11 | -2 | -2 | -41 | -4 | -23 | -13 | - | -10 | -6 |
Asset Writedown & Restructuring Costs | 47 | 19 | -26 | 2,596 | 6 | 108 | 54 | 13 | 11 | 20 | 69 | - | - | - | 232 | - | - | - | 64 | - |
Loss (Gain) From Sale of Investments | -34 | 14 | -23 | 101 | -56 | 19 | 23 | 20 | 121 | -16 | 166 | -27 | -368 | 78 | 91 | 208 | -103 | 532 | 127 | 93 |
Stock-Based Compensation | 44 | 57 | 37 | 37 | 45 | 38 | 42 | 44 | 32 | 57 | 48 | 32 | 43 | 49 | 45 | 42 | 46 | 57 | 44 | 51 |
Other Operating Activities | 103 | 100 | 186 | -425 | 56 | -11 | -77 | 18 | 73 | -24 | -2 | 89 | -262 | 165 | 348 | 109 | 142 | 107 | -148 | 217 |
Change in Accounts Receivable | -88 | -74 | 206 | -81 | -59 | 47 | -50 | 18 | -154 | -102 | -119 | -94 | -47 | 274 | -92 | -120 | -8 | -2 | 19 | -23 |
Change in Inventory | -42 | -418 | 810 | -988 | 115 | -23 | 518 | -933 | 46 | 225 | 844 | -1,132 | 211 | 419 | 897 | -1,493 | -98 | -676 | 753 | -1,050 |
Change in Accounts Payable | -567 | 563 | -114 | 516 | -302 | 288 | -325 | 402 | -446 | 622 | -446 | 588 | 203 | 200 | -1,058 | 772 | -109 | 439 | -762 | 1,099 |
Change in Income Taxes | 36 | 183 | -29 | -92 | -35 | 41 | 48 | -67 | -85 | 180 | -80 | -104 | 54 | 198 | -121 | -28 | 29 | -70 | 70 | 71 |
Change in Other Net Operating Assets | 326 | -741 | -145 | -280 | 254 | -459 | -329 | -25 | 177 | -732 | -209 | -356 | 993 | -589 | -530 | 218 | -118 | -1,025 | -175 | -63 |
Operating Cash Flow | 1,311 | 1,774 | 2,653 | 970 | 1,539 | 2,149 | 1,404 | 926 | 1,122 | 2,342 | 1,920 | 504 | 1,504 | 2,860 | 1,160 | 911 | 1,325 | 1,102 | 1,399 | 1,668 |
Operating Cash Flow Growth (YoY) | -14.82% | -17.45% | 88.96% | 4.75% | 37.17% | -8.24% | -26.88% | 83.73% | -25.40% | -18.11% | 65.52% | -44.68% | 13.51% | 159.53% | -17.08% | -45.38% | 52.83% | -51.15% | 52.40% | 239.02% |
Investing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 15, 2026 | May '26 May 23, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 8, 2025 | Aug '25 Aug 16, 2025 | May '25 May 24, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 9, 2024 | Aug '24 Aug 17, 2024 | May '24 May 25, 2024 | Feb '24 Feb 3, 2024 | Nov '23 Nov 4, 2023 | Aug '23 Aug 12, 2023 | May '23 May 20, 2023 | Jan '23 Jan 28, 2023 | Nov '22 Nov 5, 2022 | Aug '22 Aug 13, 2022 | May '22 May 21, 2022 | Jan '22 Jan 29, 2022 | Nov '21 Nov 6, 2021 |
Capital Expenditures | -1,144 | -1,293 | -946 | -941 | -924 | -1,044 | -884 | -954 | -875 | -1,304 | -997 | -953 | -926 | -1,028 | -817 | -831 | -685 | -745 | -606 | -689 |
Sale of Property, Plant & Equipment | - | - | 22 | 18 | - | - | 67 | 1 | 5 | 304 | 7 | 5 | 3 | 86 | 7 | 34 | 23 | 14 | 14 | 32 |
Divestitures | - | - | 52 | - | - | - | - | 464 | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | 4 | 38 | -27 | 15 | -144 | 5 | -9 | -8 | -21 | -14 | -15 | -2 | 75 | -5 | -13 | -7 | -3 | 8 | -60 | -18 |
Investing Cash Flow | -1,140 | -1,255 | -899 | -908 | -1,068 | -1,039 | -826 | -497 | -891 | -1,014 | -1,005 | -950 | -848 | -947 | -823 | -804 | -665 | -723 | -652 | -675 |
Financing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 15, 2026 | May '26 May 23, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 8, 2025 | Aug '25 Aug 16, 2025 | May '25 May 24, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 9, 2024 | Aug '24 Aug 17, 2024 | May '24 May 25, 2024 | Feb '24 Feb 3, 2024 | Nov '23 Nov 4, 2023 | Aug '23 Aug 12, 2023 | May '23 May 20, 2023 | Jan '23 Jan 28, 2023 | Nov '22 Nov 5, 2022 | Aug '22 Aug 13, 2022 | May '22 May 21, 2022 | Jan '22 Jan 29, 2022 | Nov '21 Nov 6, 2021 |
Total Debt Issued | - | - | 5 | 38 | - | - | 3 | 10,499 | - | - | 15 | - | - | - | - | - | - | - | 13 | 42 |
Long-Term Debt Repaid | - | -559 | - | - | - | -52 | - | - | - | -54 | - | - | - | -62 | - | - | - | -45 | - | - |
Total Debt Repaid | -45 | -559 | -360 | -58 | -70 | -52 | -4,738 | -46 | -45 | -54 | -546 | -47 | -646 | -62 | -26 | -40 | -441 | -45 | -527 | -546 |
Net Debt Issued (Repaid) | -45 | -559 | -355 | -20 | -70 | -52 | -4,735 | 10,453 | -45 | -54 | -531 | -47 | -646 | -62 | -26 | -40 | -441 | -45 | -514 | -504 |
Issuance of Common Stock | 6 | 30 | 2 | 17 | 18 | 145 | 21 | 13 | 8 | 85 | 8 | 6 | 13 | 23 | 7 | 8 | 6 | 113 | 54 | 33 |
Repurchase of Common Stock | -1,058 | -213 | -1,758 | -738 | -22 | -181 | -5,031 | -9 | -13 | -103 | -8 | -7 | -18 | -29 | -8 | -10 | -310 | -665 | -598 | -298 |
Common Dividends Paid | -216 | -215 | -226 | -237 | -211 | -211 | -232 | -231 | -210 | -210 | -210 | -210 | -188 | -188 | -188 | -187 | -153 | -154 | -156 | -159 |
Other Financing Activities | -55 | -23 | -39 | -11 | -41 | -32 | - | -97 | -34 | -66 | -16 | 9 | -29 | -40 | -23 | -64 | -42 | -67 | - | -2 |
Financing Cash Flow | -1,368 | -980 | -2,376 | -989 | -326 | -331 | -9,977 | 10,129 | -294 | -348 | -757 | -249 | -868 | -296 | -238 | -293 | -940 | -818 | -1,214 | -930 |
Net Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 15, 2026 | May '26 May 23, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 8, 2025 | Aug '25 Aug 16, 2025 | May '25 May 24, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 9, 2024 | Aug '24 Aug 17, 2024 | May '24 May 25, 2024 | Feb '24 Feb 3, 2024 | Nov '23 Nov 4, 2023 | Aug '23 Aug 12, 2023 | May '23 May 20, 2023 | Jan '23 Jan 28, 2023 | Nov '22 Nov 5, 2022 | Aug '22 Aug 13, 2022 | May '22 May 21, 2022 | Jan '22 Jan 29, 2022 | Nov '21 Nov 6, 2021 |
Net Cash Flow | -1,197 | -461 | -622 | -927 | 145 | 779 | -9,399 | 10,558 | -63 | 980 | 158 | -695 | -212 | 1,617 | 99 | -186 | -280 | -439 | -467 | 63 |
Free Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 15, 2026 | May '26 May 23, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 8, 2025 | Aug '25 Aug 16, 2025 | May '25 May 24, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 9, 2024 | Aug '24 Aug 17, 2024 | May '24 May 25, 2024 | Feb '24 Feb 3, 2024 | Nov '23 Nov 4, 2023 | Aug '23 Aug 12, 2023 | May '23 May 20, 2023 | Jan '23 Jan 28, 2023 | Nov '22 Nov 5, 2022 | Aug '22 Aug 13, 2022 | May '22 May 21, 2022 | Jan '22 Jan 29, 2022 | Nov '21 Nov 6, 2021 |
Free Cash Flow | 167 | 481 | 1,707 | 29 | 615 | 1,105 | 520 | -28 | 247 | 1,038 | 923 | -449 | 578 | 1,832 | 343 | 80 | 640 | 357 | 793 | 979 |
Free Cash Flow Growth (YoY) | -72.85% | -56.47% | 228.27% | - | 148.99% | 6.46% | -43.66% | - | -57.27% | -43.34% | 169.10% | - | -9.69% | 413.16% | -56.75% | -91.83% | 73.91% | -75.14% | 589.56% | - |
Free Cash Flow Margin | 0.48% | 1.04% | 4.92% | 0.09% | 1.81% | 2.45% | 1.52% | -0.08% | 0.73% | 2.29% | 2.49% | -1.32% | 1.71% | 4.06% | 0.98% | 0.23% | 1.85% | 0.80% | 2.40% | 3.07% |
Free Cash Flow Per Share | 0.28 | 0.78 | 2.71 | 0.04 | 0.93 | 1.66 | 0.75 | -0.04 | 0.34 | 1.43 | 1.27 | -0.62 | 0.80 | 2.53 | 0.47 | 0.11 | 0.88 | 0.49 | 1.07 | 1.30 |
Levered Free Cash Flow | 235.88 | 965.75 | 1,517 | -185 | 694.5 | 1,370 | 636.75 | 192 | 337.5 | 812.25 | 1,246 | -569 | 637.38 | 1,946 | 539.13 | 14.13 | 881 | 631.38 | 1,568 | 1,238 |
Unlevered Free Cash Flow | 333.38 | 1,096 | 1,633 | -63.75 | 784.5 | 1,495 | 791.13 | 337.63 | 413.75 | 911.63 | 1,328 | -492.13 | 695.5 | 2,041 | 609.75 | 88.5 | 960.38 | 742 | 1,651 | 1,322 |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 15, 2026 | May '26 May 23, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 8, 2025 | Aug '25 Aug 16, 2025 | May '25 May 24, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 9, 2024 | Aug '24 Aug 17, 2024 | May '24 May 25, 2024 | Feb '24 Feb 3, 2024 | Nov '23 Nov 4, 2023 | Aug '23 Aug 12, 2023 | May '23 May 20, 2023 | Jan '23 Jan 28, 2023 | Nov '22 Nov 5, 2022 | Aug '22 Aug 13, 2022 | May '22 May 21, 2022 | Jan '22 Jan 29, 2022 | Nov '21 Nov 6, 2021 |
Cash Interest Paid | - | - | - | - | - | - | - | - | - | 70 | 108 | 72 | 144 | 164 | 89 | 77 | 181 | 198 | 114 | 128 |
Cash Income Tax Paid | 120 | 39 | 105 | 115 | 212 | 203 | 155 | 329 | 78 | 119 | 172 | 289 | 198 | 92 | 49 | 217 | 188 | 244 | 149 | 63 |
Change in Working Capital | -335 | -487 | 728 | -925 | -27 | -106 | -138 | -605 | -462 | 193 | -10 | -1,098 | 1,414 | 502 | -904 | -651 | -304 | -1,334 | -95 | 34 |