Kilroy Realty Corporation (KRC)

Kilroy Realty Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1,130	1,097	955.04	898.4	837.45
Revenue Growth (YoY)	2.98%	14.86%	6.30%	7.28%	12.06%
Cost of Revenue	334.83	308.61	258.91	247.34	238.13
Gross Profit	794.86	788.37	696.13	651.06	599.32
Selling, General & Admin	93.43	93.64	92.75	99.26	88.14
Other Operating Expenses	371.52	370.06	320.71	312.69	288.86
Operating Expenses	464.95	463.7	413.46	411.96	377
Operating Income	329.91	324.68	282.67	239.11	222.32
Interest Expense / Income	114.22	84.28	78.56	70.77	48.54
Other Expense / Income	3.46	7.78	-424.03	-18.77	-21.66
Pretax Income	212.24	232.62	628.14	187.11	195.44
Net Income	212.24	232.62	628.14	187.11	195.44
Net Income Growth	-8.76%	-62.97%	235.72%	-4.27%	-24.37%
Shares Outstanding (Basic)	117	117	116	113	103
Shares Outstanding (Diluted)	118	117	117	114	104
Shares Change	0.24%	0.23%	2.84%	9.50%	3.35%
EPS (Basic)	1.80	1.98	5.38	1.63	1.87
EPS (Diluted)	1.80	1.97	5.36	1.63	1.86
EPS Growth	-8.63%	-63.25%	228.83%	-12.37%	-27.06%
Free Cash Flow	58.77	5.63	-1,281.4	-160.48	-966.18
Free Cash Flow Per Share	0.50	0.05	-11.01	-1.42	-9.36
Dividend Per Share	2.160	2.120	2.040	1.970	1.910
Dividend Growth	1.89%	3.92%	3.55%	3.14%	6.70%
Gross Margin	70.36%	71.87%	72.89%	72.47%	71.56%
Operating Margin	29.20%	29.60%	29.60%	26.61%	26.55%
Profit Margin	18.79%	21.20%	65.77%	20.83%	23.34%
Free Cash Flow Margin	5.20%	0.51%	-134.17%	-17.86%	-115.37%
EBITDA	682.76	675.28	1,018	558.01	517.79
EBITDA Margin	60.44%	61.56%	106.59%	62.11%	61.83%
Depreciation & Amortization	356.3	358.38	311.28	300.13	273.81
EBIT	326.46	316.89	706.7	257.88	243.98
EBIT Margin	28.90%	28.89%	74.00%	28.70%	29.13%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).