Kilroy Realty Corporation (KRC)
NYSE: KRC · Real-Time Price · USD
34.87
+0.87 (2.56%)
Jun 2, 2026, 4:00 PM EDT - Market closed
Kilroy Realty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 1,112 | 1,113 | 1,136 | 1,130 | 1,097 | 955.04 |
| 1,112 | 1,113 | 1,136 | 1,130 | 1,097 | 955.04 | |
Revenue Growth (YoY) | -1.42% | -2.02% | 0.53% | 2.98% | 14.86% | 6.30% |
Property Expenses | 256.51 | 255.77 | 255.16 | 238.7 | 210.31 | 173.12 |
Total Property Expenses | 256.51 | 255.77 | 255.16 | 238.7 | 210.31 | 173.12 |
Property Taxes | 107.98 | 107.56 | 108.95 | 105.87 | 105.87 | 93.21 |
Gross Profit | 747.39 | 749.33 | 771.52 | 785.13 | 780.81 | 688.71 |
Selling, General & Admin | 87.4 | 83.46 | 79.84 | 100.77 | 98.52 | 96 |
Depreciation & Amortization Expenses | 362.08 | 354.85 | 356.18 | 355.28 | 357.61 | 310.04 |
Operating Income | 297.91 | 311.02 | 335.5 | 329.08 | 324.68 | 282.67 |
Net Gains on Disposal of Properties | 150.56 | 127.04 | 5.98 | - | 17.33 | 463.13 |
Interest Income | 6.79 | 6.97 | 37.75 | 22.59 | - | - |
Interest Expense | -133.66 | -126.29 | -145.29 | -114.22 | -84.28 | -78.56 |
Other Non-Operating Income (Expense) | -77.32 | -16.09 | -0.99 | 0.83 | 1.77 | -8.33 |
Total Non-Operating Income (Expense) | -53.63 | -8.38 | -102.55 | -90.79 | -65.18 | 376.24 |
Pretax Income | 244.29 | 302.64 | 232.95 | 238.29 | 259.49 | 658.91 |
Net Income | 217.85 | 276.12 | 210.97 | 212.24 | 232.62 | 628.14 |
Minority Interest in Earnings | 26.44 | 26.52 | 21.99 | 26.05 | 26.88 | 30.77 |
Net Income to Common | 217.85 | 276.12 | 210.97 | 212.24 | 232.62 | 628.14 |
Net Income Growth | 8.89% | 30.88% | -0.60% | -8.76% | -62.97% | 235.72% |
Shares Outstanding (Basic) | 118 | 118 | 118 | 117 | 117 | 116 |
Shares Outstanding (Diluted) | 119 | 119 | 118 | 118 | 117 | 117 |
Shares Change (YoY) | 0.20% | 0.57% | 0.55% | 0.24% | 0.23% | 2.84% |
EPS (Basic) | 1.84 | 2.33 | 1.78 | 1.80 | 1.98 | 5.38 |
EPS (Diluted) | 1.82 | 2.32 | 1.77 | 1.80 | 1.97 | 5.36 |
EPS Growth | 8.33% | 31.07% | -1.67% | -8.63% | -63.25% | 228.83% |
Shares Outstanding | 116.28 | 118.37 | 118.05 | 117.24 | 116.88 | 116.46 |
Free Cash Flow | 41.2 | -121.65 | 40.17 | 58.77 | 5.63 | -1,281 |
Free Cash Flow Growth | - | - | -31.65% | 944.61% | - | - |
Free Cash Flow Per Share | 0.35 | -1.02 | 0.34 | 0.50 | 0.05 | -10.96 |
Dividends Per Share | 2.160 | 2.160 | 2.160 | 2.160 | 2.120 | 2.040 |
Dividend Growth | - | - | - | 1.89% | 3.92% | 3.55% |
Gross Margin | 67.22% | 67.35% | 67.94% | 69.50% | 71.18% | 72.11% |
Operating Margin | 26.79% | 27.95% | 29.54% | 29.13% | 29.60% | 29.60% |
Profit Margin | 21.97% | 27.20% | 20.51% | 21.09% | 23.66% | 68.99% |
FCF Margin | 3.71% | -10.93% | 3.54% | 5.20% | 0.51% | -134.17% |
EBITDA | 661.11 | 666.98 | 692.75 | 685.38 | 683.06 | 593.95 |
EBITDA Margin | 59.46% | 59.94% | 61.00% | 60.67% | 62.27% | 62.19% |
EBIT | 297.91 | 311.02 | 335.5 | 329.08 | 324.68 | 282.67 |
EBIT Margin | 26.79% | 27.95% | 29.54% | 29.13% | 29.60% | 29.60% |