| 179.32 | 165.69 | 510.16 | 347.38 | 414.08 |
| 30.81 | 27.97 | 284.67 | 23.55 | 27.48 |
Cash & Short-Term Investments | 210.12 | 193.66 | 794.83 | 370.93 | 441.55 |
| 8.50% | -75.64% | 114.28% | -16.00% | -41.86% |
| 437.56 | 463.03 | 474.59 | 472.78 | 420.05 |
| - | - | - | - | 13.01 |
| 115.16 | - | - | - | - |
| 54.56 | 51.94 | 53.07 | 62.43 | 57.99 |
| 817.4 | 708.62 | 1,322 | 906.14 | 932.6 |
Net Property, Plant & Equipment | 9,819 | 9,964 | 9,849 | 9,640 | 9,416 |
| 278.23 | 225.94 | 229.71 | 250.85 | 234.46 |
|
| 288.96 | 285.01 | 371.18 | 392.36 | 391.26 |
| 201.33 | 213.44 | 253 | 277.39 | 246.11 |
Other Current Liabilities | 69.95 | 64.85 | 64.44 | 64.29 | 61.85 |
Total Current Liabilities | 560.25 | 563.3 | 688.62 | 734.04 | 699.23 |
| 4,589 | 4,598 | 4,928 | 4,263 | 4,069 |
| 127.63 | 128.42 | 124.35 | 124.99 | 125.55 |
Total Long-Term Liabilities | 4,717 | 4,726 | 5,053 | 4,388 | 4,194 |
|
| 1.18 | 1.18 | 1.17 | 1.17 | 1.17 |
Additional Paid-in Capital | 5,231 | 5,210 | 5,206 | 5,171 | 5,155 |
| 188.88 | 171.21 | 221.15 | 265.12 | 283.66 |
Total Common Shareholders' Equity | 5,421 | 5,382 | 5,428 | 5,437 | 5,440 |
| 216.94 | 226.82 | 231.53 | 237.91 | 249.81 |
| 5,638 | 5,609 | 5,660 | 5,675 | 5,690 |
Total Liabilities & Equity | 10,915 | 10,898 | 11,401 | 10,797 | 10,583 |
| 4,717 | 4,726 | 5,053 | 4,388 | 4,194 |
| -4,507 | -4,533 | -4,258 | -4,017 | -3,753 |
| -37.93 | -38.36 | -36.24 | -34.27 | -32.09 |
| 5,421 | 5,382 | 5,428 | 5,437 | 5,440 |
| 45.62 | 45.55 | 46.19 | 46.38 | 46.52 |
| 5,143 | 5,156 | 5,198 | 5,186 | 5,206 |
Tangible Book Value Per Share | 43.28 | 43.64 | 44.24 | 44.24 | 44.51 |