Karman Holdings Inc. (KRMN)

Karman Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022
Revenue	331.01	280.71	226.31
Revenue Growth (YoY)	-	24.04%	-
Cost of Revenue	-	175.16	145.36
Gross Profit	127.42	105.55	80.95
Selling, General & Admin	-	36.62	30.04
Other Operating Expenses	0	20.43	30.48
Operating Expenses	-	57.06	60.51
Operating Income	63.18	48.49	20.43
Interest Expense / Income	50.78	47.87	37.5
Other Expense / Income	-1.31	-0.56	0.21
Pretax Income	13.71	1.19	-17.27
Income Tax	-2.01	-3.17	-3.17
Net Income	15.72	4.36	-14.1
Free Cash Flow	3	3.55	-27.16
Gross Margin	38.49%	37.60%	35.77%
Operating Margin	19.09%	17.28%	9.03%
Profit Margin	4.75%	1.55%	-6.23%
Free Cash Flow Margin	0.90%	1.27%	-12.00%
Effective Tax Rate	-14.68%	-266.16%	-
EBITDA	97.35	78.22	57.2
EBITDA Margin	29.41%	27.87%	25.27%
Depreciation & Amortization	32.86	29.16	36.97
EBIT	64.48	49.06	20.23
EBIT Margin	19.48%	17.48%	8.94%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).