Karman Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	345.25	280.71	226.31
Revenue Growth (YoY)	22.99%	24.04%	-
Cost of Revenue	213.14	175.16	145.36
Gross Profit	132.11	105.55	80.95
Selling, General & Admin	44.42	36.62	30.04
Operating Expenses	68.55	57.06	60.51
Operating Income	63.56	48.49	20.43
Interest Expense	-50.73	-47.87	-37.5
Other Non Operating Income (Expenses)	1.5	0.56	-0.21
Pretax Income	14.33	1.19	-17.27
Income Tax Expense	1.63	-3.17	-3.17
Net Income	12.7	4.36	-14.1
Net Income to Common	12.7	4.36	-14.1
Net Income Growth	191.35%	-	-
Shares Outstanding (Basic)	167	167	159
Shares Outstanding (Diluted)	167	167	159
Shares Change (YoY)	-0.02%	4.82%	-
EPS (Basic)	0.08	0.03	-0.09
EPS (Diluted)	0.08	0.03	-0.09
EPS Growth	191.41%	-	-
Free Cash Flow	11.39	3.55	-27.16
Free Cash Flow Per Share	0.07	0.02	-0.17
Gross Margin	38.27%	37.60%	35.77%
Operating Margin	18.41%	17.28%	9.03%
Profit Margin	3.68%	1.55%	-6.23%
Free Cash Flow Margin	3.30%	1.26%	-12.00%
EBITDA	96.36	75.67	55.42
EBITDA Margin	27.91%	26.96%	24.49%
D&A For EBITDA	32.8	27.18	34.98
EBIT	63.56	48.49	20.43
EBIT Margin	18.41%	17.28%	9.03%
Effective Tax Rate	11.36%	-	-

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q