Karman Holdings Inc. (KRMN)
NYSE: KRMN · Real-Time Price · USD
59.43
-2.35 (-3.80%)
At close: Aug 18, 2026, 4:00 PM EDT
59.28
-0.15 (-0.25%)
After-hours: Aug 18, 2026, 5:45 PM EDT
Karman Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 51.74 | 33.96 | 11.53 | 5.45 | 6.63 |
Cash & Short-Term Investments | 51.74 | 33.96 | 11.53 | 5.45 | 6.63 |
Cash Growth | 88.57% | 194.53% | 111.38% | -17.68% | - |
Receivables | 302.08 | 235.01 | 162.44 | 139.78 | 108.91 |
Inventory | 16.3 | 10.66 | 9.88 | 9.84 | 2.27 |
Prepaid Expenses | 14.66 | 11.77 | 5.65 | 2.62 | 1.92 |
Other Current Assets | - | - | 12.2 | - | - |
Total Current Assets | 384.78 | 291.4 | 201.71 | 157.69 | 119.73 |
Property, Plant & Equipment | 226.9 | 167.62 | 136.96 | 127.23 | 121.85 |
Long-Term Investments | - | 6 | - | - | 0.56 |
Goodwill | 498.15 | 352.51 | 225.15 | 217.27 | 217.27 |
Other Intangible Assets | 326.76 | 285.89 | 208.95 | 207.56 | 221.96 |
Other Long-Term Assets | 7.39 | 0.67 | 1.19 | 1.07 | 1.21 |
Total Assets | 1,444 | 1,104 | 773.96 | 710.83 | 682.59 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 45.38 | 31.63 | 28.3 | 21.04 | 12.92 |
Accrued Expenses | 21.53 | 18.87 | 12.02 | 12.47 | 5.78 |
Current Portion of Long-Term Debt | 5.61 | 3.84 | 7.14 | 6.26 | 6.26 |
Current Portion of Leases | 7.47 | 6.22 | 5.51 | 3.64 | 5.99 |
Current Income Taxes Payable | 2.08 | 5.3 | 20.05 | 7.57 | 2.41 |
Current Unearned Revenue | 26.15 | 22.81 | 29.87 | 36.07 | 16.07 |
Other Current Liabilities | - | - | 11.72 | - | 8.87 |
Total Current Liabilities | 108.23 | 88.67 | 114.61 | 87.07 | 58.3 |
Long-Term Debt | 751.33 | 495.31 | 351.92 | 318.02 | 320.24 |
Long-Term Leases | 110.86 | 81.94 | 83.3 | 81.4 | 71.09 |
Long-Term Deferred Tax Liabilities | 45.58 | 47.83 | 25.37 | 36.88 | 47.59 |
Other Long-Term Liabilities | 6.89 | 7.65 | 2.77 | 5 | 7.78 |
Total Liabilities | 1,023 | 721.41 | 577.96 | 528.37 | 505 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 0.13 | 0.13 | - | 203.42 | 201.32 |
Additional Paid-In Capital | 390.03 | 373.46 | 204.26 | - | - |
Retained Earnings | 30.86 | 9.03 | -8.34 | -21.04 | -23.79 |
Comprehensive Income & Other | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Shareholders' Equity | 421.1 | 382.69 | 196 | 182.46 | 177.6 |
Total Liabilities & Equity | 1,444 | 1,104 | 773.96 | 710.83 | 682.59 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 875.27 | 587.31 | 447.87 | 409.33 | 403.58 |
Net Cash (Debt) | -823.52 | -553.35 | -436.34 | -403.88 | -396.39 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -6.22 | -4.18 | -2.62 | -2.42 | -2.49 |
Filing Date Shares Outstanding | 132.53 | 132.53 | 132.17 | 132.17 | 159.11 |
Total Common Shares Outstanding | 132.53 | 132.32 | 132.17 | 166.74 | 159.11 |
Working Capital | 276.55 | 202.74 | 87.1 | 70.62 | 61.43 |
Book Value Per Share | 3.18 | 2.89 | 1.48 | 1.09 | 1.12 |
Tangible Book Value | -403.81 | -255.71 | -238.1 | -242.37 | -261.64 |
Tangible Book Value Per Share | -3.05 | -1.93 | -1.80 | -1.45 | -1.64 |
Land | 6.61 | 6.61 | - | - | - |
Machinery | 100.15 | 90.37 | 63.5 | 53.33 | 46.34 |
Construction In Progress | 43.44 | 18.97 | 10.13 | 3.99 | 5.13 |
Leasehold Improvements | 22.78 | 18.84 | 14.2 | 12.21 | 9.41 |
Order Backlog | - | 801.06 | 579.79 | 428.72 | 265.32 |