| Cash & Equivalents | 7.67 | 5.45 | 6.63 |
| Cash & Short-Term Investments | 7.67 | 5.45 | 6.63 |
| Cash Growth | - | -17.68% | - |
| Receivables | 157.83 | 139.78 | 108.91 |
| Inventory | - | 9.84 | 2.27 |
| Prepaid Expenses | 8.31 | 2.62 | 1.92 |
| Total Current Assets | 173.81 | 157.69 | 119.73 |
| Property, Plant & Equipment | 135.1 | 127.23 | 121.85 |
| Long-Term Investments | - | - | 0.56 |
| Goodwill | 225.15 | 217.27 | 217.27 |
| Other Intangible Assets | 213.25 | 207.56 | 221.96 |
| Other Long-Term Assets | 1.16 | 1.07 | 1.21 |
| Accounts Payable | 26.16 | 21.04 | 12.92 |
| Accrued Expenses | 6.52 | 6.43 | 5.78 |
| Current Portion of Long-Term Debt | 6.26 | 6.26 | 6.26 |
| Current Portion of Leases | 4.96 | 3.64 | 5.99 |
| Current Income Taxes Payable | 18.35 | 7.57 | 2.41 |
| Current Unearned Revenue | 27.19 | 36.07 | 16.07 |
| Other Current Liabilities | 3.54 | 6.04 | 8.87 |
| Total Current Liabilities | 92.98 | 87.07 | 58.3 |
| Long-Term Debt | 348.77 | 318.02 | 320.24 |
| Long-Term Leases | 82.74 | 81.4 | 71.09 |
| Long-Term Deferred Tax Liabilities | 28.19 | 36.88 | 47.59 |
| Other Long-Term Liabilities | 1.69 | 5 | 7.78 |
| Common Stock | 204.05 | 200.53 | 201.32 |
| Retained Earnings | -10.02 | -18.14 | -23.79 |
| Comprehensive Income & Other | 0.08 | 0.08 | 0.08 |
| Total Liabilities & Equity | 748.47 | 710.83 | 682.59 |
| Total Debt | 442.73 | 409.33 | 403.58 |
| Net Cash (Debt) | -435.06 | -403.88 | -396.39 |
| Net Cash Per Share | -2.61 | -2.42 | -2.49 |
| Filing Date Shares Outstanding | 166.74 | 132.17 | 159.11 |
| Total Common Shares Outstanding | 166.74 | 166.74 | 159.11 |
| Working Capital | 80.83 | 70.62 | 61.43 |
| Book Value Per Share | 1.16 | 1.09 | 1.12 |
| Tangible Book Value | -244.29 | -242.37 | -261.64 |
| Tangible Book Value Per Share | -1.47 | -1.45 | -1.64 |
| Machinery | 60.23 | 53.33 | 46.34 |
| Construction In Progress | 9.97 | 3.99 | 5.13 |
| Leasehold Improvements | 13.45 | 12.21 | 9.41 |
| Order Backlog | - | 428.72 | 265.32 |