Karman Holdings Inc. (KRMN)
NYSE: KRMN · Real-Time Price · USD
41.45
-4.12 (-9.04%)
At close: Aug 31, 2026, 4:00 PM EDT
41.82
+0.37 (0.89%)
After-hours: Aug 31, 2026, 7:59 PM EDT
Karman Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
| 182.06 | 151.21 | 134.49 | 121.79 | 115.1 | 100.12 | 91.24 | 85.97 | 85.04 | 83.01 | 76.99 | |
Revenue Growth (YoY) | 58.18% | 51.02% | 47.41% | 41.67% | 35.35% | 20.62% | 18.50% | - | - | - | - |
Cost of Revenue | 103.83 | 87.35 | 80.88 | 71.85 | 68.08 | 60.67 | 56.51 | 52.18 | 50.45 | 54.01 | 46.95 |
Gross Profit | 78.23 | 63.87 | 53.61 | 49.94 | 47.02 | 39.45 | 34.73 | 33.78 | 34.59 | 29 | 30.04 |
Selling, General & Admin | 29.34 | 26.64 | 22.94 | 20 | 16.83 | 23.29 | 13.15 | 11.19 | 9.99 | 10.09 | 9.75 |
Operating Expenses | 41.41 | 40.41 | 32.55 | 28.13 | 24.32 | 29.49 | 20.36 | 16.38 | 16.31 | 15.5 | 16.05 |
Operating Income | 36.83 | 23.45 | 21.06 | 21.81 | 22.7 | 9.96 | 14.37 | 17.41 | 18.28 | 13.5 | 13.99 |
Interest Expense | -15.28 | -12.65 | -11.3 | -10 | -11.89 | -11.37 | -12.74 | -12.53 | -13.4 | -12.06 | -12.78 |
Other Non Operating Income (Expenses) | -0.28 | -0.17 | 3.8 | 0.05 | 0.38 | -0.08 | 0.35 | 0.35 | 0.04 | 0.77 | 0.15 |
EBT Excluding Unusual Items | 21.27 | 10.63 | 13.56 | 11.86 | 11.19 | -1.49 | 1.98 | 5.23 | 4.92 | 2.21 | 1.36 |
Merger & Restructuring Charges | -2 | -2 | - | - | -2.6 | - | - | - | - | - | - |
Pretax Income | 19.27 | 8.63 | 13.56 | 11.86 | 8.59 | -1.49 | 1.98 | 5.23 | 4.92 | 2.21 | 1.36 |
Income Tax Expense | 5.23 | 0.84 | 5.85 | 4.22 | 1.78 | 3.31 | 0.3 | 0.93 | 0.31 | 0.09 | -3.34 |
Net Income | 14.03 | 7.79 | 7.71 | 7.64 | 6.81 | -4.8 | 1.68 | 4.29 | 4.6 | 2.12 | 4.7 |
Net Income to Common | 14.03 | 7.79 | 7.71 | 7.64 | 6.81 | -4.8 | 1.68 | 4.29 | 4.6 | 2.12 | 4.7 |
Net Income Growth (YoY) | 106.14% | - | 358.29% | 78.10% | 47.85% | - | -64.20% | - | - | - | - |
Shares Outstanding (Basic) | 133 | 133 | 132 | 132 | 132 | 132 | 167 | 167 | 167 | 167 | 167 |
Shares Outstanding (Diluted) | 133 | 133 | 132 | 132 | 132 | 132 | 167 | 167 | 167 | 167 | 167 |
Shares Change (YoY) | 0.16% | 0.27% | -20.64% | -20.64% | -20.64% | -20.75% | - | - | - | - | - |
EPS (Basic) | 0.11 | 0.06 | 0.06 | 0.06 | 0.05 | -0.04 | 0.01 | 0.03 | 0.03 | 0.01 | 0.03 |
EPS (Diluted) | 0.11 | 0.06 | 0.06 | 0.06 | 0.05 | -0.04 | 0.01 | 0.03 | 0.03 | 0.01 | 0.03 |
EPS Growth (YoY) | 111.76% | - | 482.89% | 124.42% | 81.08% | - | -64.53% | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -17.67 | -7.17 | 4.01 | -6.84 | -21 | -18.63 | 3.56 | 5.32 | 1.06 | 1.45 | -4.95 |
Free Cash Flow Per Share | -0.13 | -0.05 | 0.03 | -0.05 | -0.16 | -0.14 | 0.02 | 0.03 | 0.01 | 0.01 | -0.03 |
Gross Margin | 42.97% | 42.24% | 39.86% | 41.01% | 40.85% | 39.40% | 38.07% | 39.30% | 40.68% | 34.94% | 39.01% |
Operating Margin | 20.23% | 15.51% | 15.66% | 17.91% | 19.73% | 9.95% | 15.75% | 20.25% | 21.50% | 16.26% | 18.17% |
Profit Margin | 7.71% | 5.15% | 5.73% | 6.28% | 5.91% | -4.79% | 1.85% | 4.99% | 5.41% | 2.56% | 6.11% |
Free Cash Flow Margin | -9.71% | -4.74% | 2.98% | -5.62% | -18.24% | -18.60% | 3.90% | 6.19% | 1.24% | 1.75% | -6.43% |
EBITDA | 52 | 40.09 | 33.65 | 32.78 | 32.43 | 19.42 | 23.38 | 25.54 | 26.59 | 20.85 | 21.07 |
EBITDA Margin | 28.56% | 26.51% | 25.02% | 26.92% | 28.17% | 19.39% | 25.62% | 29.71% | 31.26% | 25.12% | 27.37% |
D&A For EBITDA | 15.18 | 16.63 | 12.59 | 10.97 | 9.72 | 9.46 | 9.01 | 8.14 | 8.31 | 7.35 | 7.09 |
EBIT | 36.83 | 23.45 | 21.06 | 21.81 | 22.7 | 9.96 | 14.37 | 17.41 | 18.28 | 13.5 | 13.99 |
EBIT Margin | 20.23% | 15.51% | 15.66% | 17.91% | 19.73% | 9.95% | 15.75% | 20.25% | 21.50% | 16.26% | 18.17% |
Effective Tax Rate | 27.16% | 9.71% | 43.12% | 35.55% | 20.77% | - | 14.91% | 17.86% | 6.35% | 3.94% | - |