| Net Income | -16.8 | -64.35 | -79.07 | 15.53 | -4.78 | |
| Depreciation & Amortization | 13.05 | 17.1 | 13.57 | 7.1 | 4.71 | |
| Loss (Gain) From Sale of Assets | - | - | 0.43 | - | 0.14 | |
| Asset Writedown & Restructuring Costs | 1.17 | 16.69 | 0.71 | - | - | |
| Loss (Gain) From Sale of Investments | -0.55 | 0.89 | 1.83 | 1.25 | -0.11 | |
| Stock-Based Compensation | 21.76 | 22.59 | 22.65 | 15.13 | 10.04 | |
| Other Operating Activities | 3.27 | 13.84 | 22.5 | 25.42 | 5 | |
| Change in Accounts Receivable | 28.17 | -19.22 | -15.89 | 1.78 | -9.53 | |
| Change in Inventory | 3.01 | 11.03 | -29 | -14.08 | -15.83 | |
| Change in Accounts Payable | 2.15 | -6.49 | -26.95 | 12.87 | 6.86 | |
| Change in Unearned Revenue | 0.18 | -4.99 | -1.43 | -21.67 | 24.29 | |
| Change in Other Net Operating Assets | -6.68 | -21.22 | -17.22 | 12.38 | 9.44 | |
| Operating Cash Flow | 48.73 | -34.68 | -99.35 | 53.64 | 32.41 | |
| Operating Cash Flow Growth | - | - | - | 65.52% | 194.53% | |
| Capital Expenditures | -15.14 | -7.01 | -18.04 | -14.48 | -13.49 | |
| Sale of Property, Plant & Equipment | - | - | 0.07 | - | 0 | |
| Cash Acquisitions | - | - | -14.65 | -14.99 | -15.54 | |
| Sale (Purchase) of Intangibles | - | - | -0.31 | -0.13 | -0.12 | |
| Investment in Securities | 46.63 | 33.22 | -374.34 | 119.35 | -85.49 | |
| Investing Cash Flow | 31.49 | 26.21 | -407.28 | 89.76 | -114.63 | |
| Issuance of Common Stock | 0.72 | 0.29 | 0.62 | 344.61 | 167.64 | |
| Repurchase of Common Stock | -85.53 | -56.82 | -0.95 | -2.24 | -0.6 | |
| Financing Cash Flow | -84.82 | -56.52 | -0.33 | 342.38 | 167.05 | |
| Foreign Exchange Rate Adjustments | - | - | - | - | 0.21 | |
| Net Cash Flow | -4.6 | -64.99 | -506.95 | 485.77 | 85.03 | |
| Free Cash Flow | 33.59 | -41.69 | -117.39 | 39.17 | 18.92 | |
| Free Cash Flow Growth | - | - | - | 107.00% | 238.60% | |
| Free Cash Flow Margin | 16.48% | -18.97% | -43.23% | 12.16% | 9.79% | |
| Free Cash Flow Per Share | 0.71 | -0.85 | -2.36 | 0.81 | 0.45 | |
| Cash Income Tax Paid | 1.84 | 1.95 | 13.17 | 0.44 | 1.03 | |
| Levered Free Cash Flow | 32.48 | -36.33 | -109.37 | 8.29 | 12.67 | |
| Unlevered Free Cash Flow | 32.48 | -36.33 | -109.37 | 8.29 | 12.67 | |
| Change in Net Working Capital | -34.37 | 26.41 | 83.56 | 7.33 | -15.74 | |