Korro Bio, Inc. (KRRO)
NASDAQ: KRRO · Real-Time Price · USD
13.68
-0.05 (-0.36%)
Aug 26, 2026, 4:00 PM EDT - Market closed
Korro Bio Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -106.64 | -113.5 | -117.26 | -88.42 | -91.36 | -87.41 | -83.58 | -87.81 | -85.3 | -81.12 | -81.17 | -71.78 | -68.67 | -64.06 | -58.03 | -21.96 |
Depreciation & Amortization | 2.57 | 3.44 | 4.28 | 4.88 | 4.57 | 4.06 | 3.57 | 3.3 | 3.35 | 3.55 | 3.63 | 3.4 | 3.16 | 2.81 | 2.51 | 1.6 |
Loss (Gain) From Sale of Assets | -0.02 | 0.06 | 0.06 | 0.44 | 0.44 | 0.36 | 0.36 | 0.07 | 0.07 | 0.07 | 0.07 | - | - | - | - | 0.01 |
Asset Writedown & Restructuring Costs | 30.89 | 30.89 | 30.89 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -0.07 | -0.15 | -0.49 | -1.09 | -2.03 | -2.12 | -1.78 | -1.16 | -0.17 | -0.01 | -0.08 | -0.27 | -0.37 | -0.3 | -0.15 | 0.02 |
Stock-Based Compensation | 9.33 | 8.63 | 7.66 | 6.94 | 6.39 | 5.36 | 4.46 | 4.33 | 3.46 | 2.9 | 2.38 | 1.39 | 1.27 | 1.2 | 1.14 | 0.81 |
Other Operating Activities | 0.89 | 0.81 | 0.73 | 0.69 | 1.33 | 2.27 | 3.31 | 4.37 | 4.61 | 4.38 | 3.61 | 2.88 | 2.21 | 1.67 | 1.51 | -13.47 |
Change in Accounts Receivable | 1.09 | 1.92 | 0.73 | -0.82 | -1.09 | -1.92 | -1.7 | - | - | - | - | - | - | - | - | - |
Change in Accounts Payable | -1.55 | -2.56 | -2.31 | -2.28 | 0.36 | 1.34 | -1.34 | 2.06 | 2.25 | -0.03 | 3.1 | -0.12 | 0.41 | 1.16 | 1.76 | 0.06 |
Change in Unearned Revenue | -0.59 | -0.96 | -1.59 | 8.16 | 8.43 | 8.8 | 9.43 | - | - | - | - | - | - | - | - | -0.69 |
Change in Other Net Operating Assets | -3.84 | 1.24 | -1.25 | 3.15 | 5.69 | 6.63 | 7.2 | 1.17 | 2.38 | 0.8 | 1.18 | 3.29 | -1.71 | -3.03 | -2.39 | 1.53 |
Operating Cash Flow | -67.95 | -70.18 | -78.56 | -68.35 | -67.27 | -62.64 | -60.07 | -73.69 | -69.36 | -69.49 | -67.28 | -61.21 | -63.7 | -60.54 | -53.65 | -32.09 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -0.32 | -0.42 | -0.52 | -1.89 | -6.59 | -12.41 | -17.9 | -18.11 | -13.47 | -11.93 | -7.84 | -7.59 | -9.01 | -5.5 | -5.21 | -4.45 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 |
Investment in Securities | -27.31 | -20.61 | 44.51 | 28.2 | 12.73 | -72.55 | -105.45 | -104.13 | -95.43 | 2 | 19 | 23.5 | 31.39 | 45.37 | 16.27 | -35.07 |
Investing Cash Flow | -27.63 | -21.03 | 43.99 | 26.31 | 6.14 | -84.96 | -123.35 | -122.24 | -108.91 | -9.93 | 11.16 | 15.91 | 22.37 | 39.87 | 11.06 | -39.5 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Issuance of Common Stock | 85.8 | 88.73 | 0.69 | 1.24 | 1.84 | 69.39 | 69.36 | 222.63 | 222.11 | 154.64 | 154.55 | 0.36 | 0.16 | 0.1 | 0.06 | 0.03 |
Other Financing Activities | - | - | - | - | - | - | - | -9.62 | -12.02 | -12.1 | -12.25 | -2.63 | -0.23 | -0.15 | -0.04 | -0.03 |
Financing Cash Flow | 85.8 | 88.73 | 0.69 | 1.24 | 1.84 | 69.39 | 69.36 | 213.01 | 210.09 | 142.5 | 187.76 | 43.19 | 45.39 | 45.45 | 0.02 | 115.95 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 0.07 | 0.04 | 0.06 | -0.02 | -0.01 | -0 | -0 | - | - | - | - | - | - | - | - | - |
Net Cash Flow | -9.7 | -2.45 | -33.82 | -40.82 | -59.31 | -78.21 | -114.07 | 17.09 | 31.82 | 63.08 | 131.64 | -2.11 | 4.06 | 24.77 | -42.57 | 44.35 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -68.27 | -70.6 | -79.08 | -70.24 | -73.86 | -75.05 | -77.98 | -91.79 | -82.84 | -81.42 | -75.12 | -68.8 | -72.71 | -66.04 | -58.86 | -36.54 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -2865.87% | -1837.66% | -1237.16% | -952.92% | -1175.91% | -1556.63% | -3433.55% | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -5.68 | -7.10 | -8.42 | -7.49 | -7.89 | -8.10 | -8.74 | -11.62 | -14.68 | -23.49 | -49.12 | -11.46 | -12.88 | -11.95 | -230.65 | -8.22 |
Levered Free Cash Flow | -41.39 | -39.04 | -49.36 | -40.43 | -53.65 | -61.34 | -69.99 | -78.02 | -62.7 | -60.64 | -47.69 | - | - | - | -38.2 | - |
Unlevered Free Cash Flow | -40.85 | -38.58 | -49.36 | -40.43 | -53.65 | -61.34 | -69.99 | -78.02 | -62.7 | -60.64 | -47.69 | - | - | - | -38.2 | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Income Tax Paid | 0.11 | 0.05 | 0 | 0.1 | 0.1 | 0.12 | 0.14 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.01 | 0.01 | - |
Change in Working Capital | -4.9 | -0.36 | -4.43 | 8.2 | 13.39 | 14.85 | 13.59 | 3.22 | 4.63 | 0.76 | 4.28 | 3.17 | -1.31 | -1.86 | -0.63 | 0.9 |