Kura Sushi USA, Inc. (KRUS)

Kura Sushi USA Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Revenue	291.76	282.76	237.86	187.43	141.09	64.89
Revenue Growth (YoY)	16.31%	18.88%	26.91%	32.84%	117.42%	43.67%
Cost of Revenue	245.21	235.73	196.98	151.23	113.94	54.66
Gross Profit	46.55	47.03	40.89	36.2	27.15	10.23
Selling, General & Admin	36.01	35.43	33.6	28.04	22.29	15.7
Operating Expenses	50.96	49.48	45.39	35.87	27.9	20.22
Operating Income	-4.41	-2.45	-4.5	0.33	-0.75	-9.99
Interest Expense	-0.08	-0.07	-0.05	-0.07	-0.09	-0.22
Interest & Investment Income	3.21	3.1	2.92	1.47	0.15	0.02
EBT Excluding Unusual Items	-1.27	0.59	-1.63	1.74	-0.69	-10.19
Asset Writedown	-	-	-1.55	-	-	-
Legal Settlements	-2.56	-2.31	-5.45	-	-	-
Pretax Income	-3.83	-1.73	-8.64	1.74	-0.69	-10.19
Income Tax Expense	0.17	0.18	0.17	0.23	0.07	0.11
Net Income	-4	-1.9	-8.8	1.5	-0.76	-10.3
Net Income to Common	-4	-1.9	-8.8	1.5	-0.76	-10.3
Shares Outstanding (Basic)	12	12	11	10	10	9
Shares Outstanding (Diluted)	12	12	11	11	10	9
Shares Change (YoY)	7.27%	6.35%	5.30%	9.48%	13.97%	2.28%
EPS (Basic)	-0.33	-0.16	-0.79	0.15	-0.08	-1.21
EPS (Diluted)	-0.33	-0.16	-0.79	0.14	-0.08	-1.21
Free Cash Flow	-27.54	-21.44	-28.64	-21	-3.07	-21.22
Free Cash Flow Per Share	-2.28	-1.80	-2.56	-1.97	-0.32	-2.49
Gross Margin	15.96%	16.63%	17.19%	19.31%	19.24%	15.77%
Operating Margin	-1.51%	-0.86%	-1.89%	0.18%	-0.53%	-15.39%
Profit Margin	-1.37%	-0.67%	-3.70%	0.80%	-0.54%	-15.87%
Free Cash Flow Margin	-9.44%	-7.58%	-12.04%	-11.21%	-2.18%	-32.70%
EBITDA	10.55	11.6	7.29	8.16	4.86	-5.47
EBITDA Margin	3.61%	4.10%	3.06%	4.36%	3.44%	-8.43%
D&A For EBITDA	14.96	14.05	11.79	7.83	5.61	4.52
EBIT	-4.41	-2.45	-4.5	0.33	-0.75	-9.99
EBIT Margin	-1.51%	-0.86%	-1.89%	0.18%	-0.53%	-15.39%
Effective Tax Rate	-	-	-	13.43%	-	-
Advertising Expenses	-	2.6	3	2.7	1.3	0.6

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q