Kura Sushi USA, Inc. (KRUS)
NASDAQ: KRUS · Real-Time Price · USD
40.80
-0.33 (-0.80%)
At close: Sep 11, 2026, 4:00 PM EDT
41.39
+0.59 (1.45%)
After-hours: Sep 11, 2026, 7:37 PM EDT
Kura Sushi USA Cash Flow Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Net Income | -2.08 | -1.9 | -8.8 | 1.5 | -0.76 | -10.3 |
Depreciation & Amortization | 16.62 | 14.05 | 11.79 | 7.83 | 5.61 | 4.52 |
Loss (Gain) From Sale of Assets | 0.13 | 0.11 | 0.02 | 0.05 | 0.01 | 0.11 |
Asset Writedown & Restructuring Costs | - | - | 1.55 | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | 0.04 | - | - |
Stock-Based Compensation | 4.78 | 4.74 | 4.31 | 3.55 | 2.41 | 1.41 |
Other Operating Activities | 0.21 | 0.35 | - | - | 3.19 | 2.66 |
Change in Accounts Receivable | -1.98 | -2.09 | -1.8 | -0.35 | -0.13 | -0.26 |
Change in Inventory | -0.27 | 0.08 | -0.47 | -0.63 | -0.39 | -0.37 |
Change in Accounts Payable | 3.18 | 2.85 | 0.62 | 1.68 | -0.17 | 0.91 |
Change in Other Net Operating Assets | 7.21 | 6.54 | 8.39 | 4.39 | 13.92 | -5.83 |
Operating Cash Flow | 27.8 | 24.71 | 15.61 | 18.06 | 23.69 | -7.15 |
Operating Cash Flow Growth | 73.67% | 58.28% | -13.57% | -23.76% | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Capital Expenditures | -52.72 | -46.15 | -44.25 | -39.07 | -26.77 | -14.08 |
Sale (Purchase) of Intangibles | -2.19 | -2.19 | -0.28 | -1.74 | -0.9 | -0.16 |
Investment in Securities | 3.92 | -44.87 | 8.5 | -8.54 | - | - |
Other Investing Activities | -0.54 | -0.51 | -0.43 | -0.55 | -0.51 | -0.44 |
Investing Cash Flow | -51.53 | -93.73 | -36.46 | -49.9 | -28.17 | -14.67 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Short-Term Debt Issued | - | - | - | - | - | 17 |
Total Debt Issued | - | - | - | - | - | 17 |
Short-Term Debt Repaid | - | - | - | - | - | -17 |
Long-Term Debt Repaid | - | -0.05 | -0.08 | -0.5 | -0.98 | -1.03 |
Total Debt Repaid | -0.07 | -0.05 | -0.08 | -0.5 | -0.98 | -18.03 |
Net Debt Issued (Repaid) | -0.07 | -0.05 | -0.08 | -0.5 | -0.98 | -1.03 |
Issuance of Common Stock | 1.49 | 66.2 | 2.49 | 66.85 | 0.96 | 54.62 |
Repurchase of Common Stock | -0.45 | -0.35 | -0.28 | - | -0.15 | - |
Other Financing Activities | - | -0.27 | - | -0.6 | - | -0.61 |
Financing Cash Flow | 0.97 | 65.53 | 2.14 | 65.75 | -0.17 | 52.99 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Net Cash Flow | -22.76 | -3.49 | -18.71 | 33.92 | -4.65 | 31.17 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | -24.92 | -21.44 | -28.64 | -21 | -3.07 | -21.22 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | -7.82% | -7.58% | -12.04% | -11.21% | -2.18% | -32.70% |
Free Cash Flow Per Share | -2.06 | -1.80 | -2.56 | -1.97 | -0.32 | -2.49 |
Levered Free Cash Flow | -32.45 | -28.89 | -26.57 | -30.64 | -6.44 | -20.55 |
Unlevered Free Cash Flow | -32.41 | -28.85 | -26.54 | -30.6 | -6.38 | -20.41 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Cash Interest Paid | - | - | - | - | - | 0.08 |
Cash Income Tax Paid | 0.23 | 0.26 | 0.27 | 0.11 | 0.21 | 0.15 |
Change in Working Capital | 8.14 | 7.38 | 6.74 | 5.08 | 13.23 | -5.56 |