Knightscope, Inc. (KSCP)
NASDAQ: KSCP · Real-Time Price · USD
17.63
+1.44 (8.90%)
Nov 21, 2024, 1:54 PM EST - Market open
Knightscope Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 11.01 | 12.8 | 5.63 | 3.41 | 3.34 | 3.03 | Upgrade
|
| Revenue Growth (YoY) | -9.30% | 127.26% | 65.28% | 2.16% | 10.24% | 2.95% | Upgrade
|
| Cost of Revenue | 15.58 | 14.82 | 8.95 | 5.46 | 4.63 | 4.63 | Upgrade
|
| Gross Profit | -4.57 | -2.02 | -3.32 | -2.06 | -1.3 | -1.61 | Upgrade
|
| Selling, General & Admin | 18.56 | 17.76 | 20.2 | 16.9 | 10.1 | 5.38 | Upgrade
|
| Research & Development | 6.55 | 6.35 | 8.45 | 5.6 | 3.25 | 3.08 | Upgrade
|
| Operating Expenses | 25.1 | 24.12 | 28.65 | 22.5 | 13.34 | 8.46 | Upgrade
|
| Operating Income | -29.67 | -26.14 | -31.97 | -24.56 | -14.64 | -10.07 | Upgrade
|
| Interest Expense | -0.41 | -0.55 | -9.24 | -4.33 | -2.26 | -2.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.77 | 4.72 | 20.86 | -15.79 | -2.44 | 0.22 | Upgrade
|
| EBT Excluding Unusual Items | -30.85 | -21.97 | -20.35 | -44.68 | -19.34 | -11.96 | Upgrade
|
| Merger & Restructuring Charges | -0.45 | -0.15 | -0.65 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -4.65 | 0.83 | - | - | Upgrade
|
| Pretax Income | -31.3 | -22.12 | -25.64 | -43.84 | -19.34 | -11.96 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0 | 0 | Upgrade
|
| Net Income | -31.3 | -22.12 | -25.64 | -43.84 | -19.34 | -11.96 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 0.61 | 0.66 | 0.34 | Upgrade
|
| Net Income to Common | -31.3 | -22.12 | -25.64 | -44.45 | -20 | -12.3 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 1 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 1 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 108.34% | 85.46% | 120.46% | 58.27% | 0.10% | - | Upgrade
|
| EPS (Basic) | -13.91 | -16.77 | -36.06 | -137.82 | -98.14 | -60.40 | Upgrade
|
| EPS (Diluted) | -13.91 | -16.77 | -36.06 | -137.82 | -98.14 | -60.40 | Upgrade
|
| Free Cash Flow | -27.39 | -29.28 | -28.57 | -22.44 | -15.8 | -9.68 | Upgrade
|
| Free Cash Flow Per Share | -12.17 | -22.20 | -40.19 | -69.57 | -77.54 | -47.57 | Upgrade
|
| Gross Margin | -41.55% | -15.82% | -58.94% | -60.38% | -38.95% | -53.14% | Upgrade
|
| Operating Margin | -269.64% | -204.26% | -567.71% | -720.72% | -439.04% | -332.86% | Upgrade
|
| Profit Margin | -284.43% | -172.84% | -455.39% | -1304.70% | -599.67% | -406.46% | Upgrade
|
| Free Cash Flow Margin | -248.91% | -228.78% | -507.44% | -658.61% | -473.79% | -320.11% | Upgrade
|
| EBITDA | -27.18 | -23.78 | -30.26 | -23 | -13.29 | -8.61 | Upgrade
|
| EBITDA Margin | -246.95% | -185.79% | - | - | - | -284.47% | Upgrade
|
| D&A For EBITDA | 2.5 | 2.36 | 1.71 | 1.55 | 1.35 | 1.46 | Upgrade
|
| EBIT | -29.67 | -26.14 | -31.97 | -24.56 | -14.64 | -10.07 | Upgrade
|
| EBIT Margin | -269.64% | -204.26% | - | - | - | - | Upgrade
|
| Revenue as Reported | 11.01 | 12.8 | 5.63 | 3.41 | - | - | Upgrade
|
| Advertising Expenses | - | 1.7 | 5.1 | 9.7 | 4.9 | 2.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.