Knightscope Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	10.81	12.8	5.63	3.41	3.34	Upgrade
Revenue Growth (YoY)	-15.57%	127.26%	65.28%	2.16%	10.24%	Upgrade
Cost of Revenue	14.5	14.82	8.95	5.46	4.63	Upgrade
Gross Profit	-3.7	-2.02	-3.32	-2.06	-1.3	Upgrade
Selling, General & Admin	18.41	17.76	20.2	16.9	10.1	Upgrade
Research & Development	7.06	6.35	8.45	5.6	3.25	Upgrade
Operating Expenses	25.47	24.12	28.65	22.5	13.34	Upgrade
Operating Income	-29.17	-26.14	-31.97	-24.56	-14.64	Upgrade
Interest Expense	-0.42	-0.55	-9.24	-4.33	-2.26	Upgrade
Other Non Operating Income (Expenses)	-1.63	4.72	20.86	-15.79	-2.44	Upgrade
EBT Excluding Unusual Items	-31.22	-21.97	-20.35	-44.68	-19.34	Upgrade
Merger & Restructuring Charges	-0.51	-0.15	-0.65	-	-	Upgrade
Other Unusual Items	-	-	-4.65	0.83	-	Upgrade
Pretax Income	-31.73	-22.12	-25.64	-43.84	-19.34	Upgrade
Income Tax Expense	-	-	-	-	0	Upgrade
Net Income	-31.73	-22.12	-25.64	-43.84	-19.34	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	0.61	0.66	Upgrade
Net Income to Common	-31.73	-22.12	-25.64	-44.45	-20	Upgrade
Shares Outstanding (Basic)	3	1	1	0	0	Upgrade
Shares Outstanding (Diluted)	3	1	1	0	0	Upgrade
Shares Change (YoY)	119.44%	85.46%	120.46%	58.27%	0.10%	Upgrade
EPS (Basic)	-10.97	-16.77	-36.06	-137.82	-98.14	Upgrade
EPS (Diluted)	-10.97	-16.77	-36.06	-137.82	-98.14	Upgrade
Free Cash Flow	-25.63	-29.28	-28.57	-22.44	-15.8	Upgrade
Free Cash Flow Per Share	-8.86	-22.20	-40.19	-69.57	-77.54	Upgrade
Gross Margin	-34.23%	-15.82%	-58.94%	-60.38%	-38.95%	Upgrade
Operating Margin	-269.95%	-204.26%	-567.71%	-720.72%	-439.04%	Upgrade
Profit Margin	-293.70%	-172.84%	-455.39%	-1304.70%	-599.67%	Upgrade
Free Cash Flow Margin	-237.21%	-228.78%	-507.44%	-658.62%	-473.79%	Upgrade
EBITDA	-26.55	-23.78	-30.26	-23	-13.29	Upgrade
EBITDA Margin	-245.73%	-185.79%	-	-	-	Upgrade
D&A For EBITDA	2.62	2.36	1.71	1.55	1.35	Upgrade
EBIT	-29.17	-26.14	-31.97	-24.56	-14.64	Upgrade
EBIT Margin	-269.95%	-204.26%	-	-	-	Upgrade
Revenue as Reported	10.81	12.8	5.63	3.41	-	Upgrade
Advertising Expenses	1.5	1.7	5.1	9.7	4.9	Upgrade

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q