Knightscope Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2014
Revenue	12.15	12.8	5.63	3.41	3.34	3.03	Upgrade
Revenue Growth (YoY)	60.24%	127.26%	65.28%	2.16%	10.24%	2.95%	Upgrade
Cost of Revenue	15.41	14.82	8.95	5.46	4.63	4.63	Upgrade
Gross Profit	-3.26	-2.02	-3.32	-2.06	-1.3	-1.61	Upgrade
Selling, General & Admin	18.14	17.76	20.2	16.9	10.1	5.38	Upgrade
Research & Development	6.52	6.35	8.45	5.6	3.25	3.08	Upgrade
Other Operating Expenses	0.12	0.15	0	0	0	0	Upgrade
Operating Expenses	24.79	24.26	28.65	22.5	13.34	8.46	Upgrade
Operating Income	-28.05	-26.29	-31.97	-24.56	-14.64	-10.07	Upgrade
Interest Expense / Income	0.11	0.55	9.24	4.33	2.26	2.1	Upgrade
Other Expense / Income	-0.9	-4.72	-15.56	14.96	2.44	-0.22	Upgrade
Pretax Income	-27.27	-22.12	-25.64	-43.84	-19.34	-11.96	Upgrade
Income Tax	0	0	0	0	0	0	Upgrade
Net Income	-27.27	-22.12	-25.64	-43.84	-19.34	-11.96	Upgrade
Preferred Dividends	0	0	0	0.61	0.66	0.34	Upgrade
Net Income Common	-27.27	-22.12	-25.64	-44.45	-20	-12.3	Upgrade
Shares Outstanding (Basic)	96	66	36	11	10	10	Upgrade
Shares Outstanding (Diluted)	96	66	36	11	10	10	Upgrade
Shares Change	125.44%	85.46%	234.39%	4.35%	0.10%	-	Upgrade
EPS (Basic)	-0.35	-0.34	-0.72	-4.18	-1.96	-1.21	Upgrade
EPS (Diluted)	-0.35	-0.34	-0.72	-4.18	-1.96	-1.21	Upgrade
Free Cash Flow	-26.87	-24.61	-24.18	-22.44	-15.8	-9.68	Upgrade
Free Cash Flow Per Share	-0.28	-0.37	-0.68	-2.11	-1.55	-0.95	Upgrade
Gross Margin	-26.79%	-15.82%	-58.94%	-60.38%	-38.95%	-53.14%	Upgrade
Operating Margin	-230.76%	-205.42%	-567.71%	-720.72%	-439.04%	-332.86%	Upgrade
Profit Margin	-224.34%	-172.84%	-455.39%	-1304.70%	-599.67%	-406.46%	Upgrade
Free Cash Flow Margin	-221.05%	-192.33%	-429.32%	-658.61%	-473.79%	-320.11%	Upgrade
EBITDA	-24.72	-19.2	-14.7	-37.96	-15.72	-8.39	Upgrade
EBITDA Margin	-203.36%	-150.06%	-261.02%	-1114.12%	-471.48%	-277.32%	Upgrade
Depreciation & Amortization	2.44	2.36	1.71	1.55	1.35	1.46	Upgrade
EBIT	-27.15	-21.57	-16.41	-39.51	-17.08	-9.85	Upgrade
EBIT Margin	-223.40%	-168.53%	-291.39%	-1159.67%	-512.08%	-325.71%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).