Knightscope Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	12.8	5.63	3.41	3.34	3.03	2.94	1.57	0.4	0.03	0
Revenue Growth (YoY)	127.26%	65.28%	2.16%	10.24%	2.95%	86.93%	293.49%	1241.98%	-	-
Cost of Revenue	14.82	8.95	5.46	4.63	4.63	6.25	4.64	1.96	0.08	0
Gross Profit	-2.02	-3.32	-2.06	-1.3	-1.61	-3.31	-3.07	-1.56	-0.05	0
Selling, General & Admin	17.76	20.2	16.9	10.1	5.38	7.52	7.26	2.5	1.06	1.19
Research & Development	6.35	8.45	5.6	3.25	3.08	3.54	1.89	1.63	2.24	0.46
Other Operating Expenses	0.15	0	0	0	0	0	0	0	0	0.16
Operating Expenses	24.26	28.65	22.5	13.34	8.46	11.06	9.15	4.12	3.29	1.81
Operating Income	-26.29	-31.97	-24.56	-14.64	-10.07	-14.37	-12.21	-5.68	-3.35	-1.81
Interest Expense / Income	0.55	9.24	4.33	2.26	2.1	0.19	0.18	0.15	0.04	0.05
Other Expense / Income	-4.72	-15.56	14.96	2.44	-0.22	-1.17	0	-0	-0	-0
Pretax Income	-22.12	-25.64	-43.84	-19.34	-11.96	-13.39	-12.4	-5.83	-3.39	-1.86
Income Tax	0	0	0	0	0	0	0	0	0	0
Net Income	-22.12	-25.64	-43.84	-19.34	-11.96	-13.39	-12.4	-5.83	-3.39	-1.86
Preferred Dividends	0	0	0.61	0.66	0.34	0	0	0	0	0
Net Income Common	-22.12	-25.64	-44.45	-20	-12.3	-13.39	-12.4	-5.83	-3.39	-1.86
Shares Outstanding (Basic)	66	36	11	10	10	10	10	10	10	10
Shares Outstanding (Diluted)	66	36	11	10	10	10	10	10	10	10
Shares Change	85.46%	234.39%	4.35%	0.10%	-	-	-	0.79%	0.59%	-
EPS (Basic)	-0.34	-0.72	-4.18	-1.96	-1.21	-1.32	-1.22	-0.57	-0.34	-0.19
EPS (Diluted)	-0.34	-0.72	-4.18	-1.96	-1.21	-1.32	-1.22	-0.57	-0.34	-0.19
Free Cash Flow	-24.61	-24.18	-22.44	-15.8	-9.68	-14.39	-12.73	-6.76	-4.07	-1.81
Free Cash Flow Per Share	-0.37	-0.68	-2.11	-1.55	-0.95	-1.41	-1.25	-0.66	-0.40	-0.18
Gross Margin	-15.82%	-58.94%	-60.38%	-38.95%	-53.14%	-112.64%	-195.06%	-390.35%	-173.59%	-
Operating Margin	-205.42%	-567.71%	-720.72%	-439.04%	-332.86%	-489.04%	-776.99%	-1422.64%	-11240.49%	-
Profit Margin	-172.84%	-455.39%	-1304.70%	-599.67%	-406.46%	-455.65%	-788.90%	-1459.07%	-11382.79%	-
Free Cash Flow Margin	-192.33%	-429.32%	-658.61%	-473.79%	-320.11%	-489.69%	-809.57%	-1691.08%	-13673.80%	-
EBITDA	-19.2	-14.7	-37.96	-15.72	-8.39	-11.99	-11.25	-5.19	-3.22	-1.79
EBITDA Margin	-150.06%	-261.02%	-1114.12%	-471.48%	-277.32%	-408.13%	-715.63%	-1298.20%	-10808.16%	-
Depreciation & Amortization	2.36	1.71	1.55	1.35	1.46	1.21	0.97	0.5	0.13	0.02
EBIT	-21.57	-16.41	-39.51	-17.08	-9.85	-13.2	-12.22	-5.68	-3.35	-1.81
EBIT Margin	-168.53%	-291.39%	-1159.67%	-512.08%	-325.71%	-449.21%	-777.12%	-1422.27%	-11238.07%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).