Knightscope, Inc. (KSCP)
NASDAQ: KSCP · Real-Time Price · USD
5.54
-0.28 (-4.81%)
At close: Jun 13, 2025, 4:00 PM
5.77
+0.23 (4.15%)
After-hours: Jun 13, 2025, 6:13 PM EDT

Knightscope Statistics

Total Valuation

Knightscope has a market cap or net worth of $38.23 million. The enterprise value is $31.18 million.

Market Cap 38.23M
Enterprise Value 31.18M

Important Dates

The next estimated earnings date is Wednesday, August 13, 2025, before market open.

Earnings Date Aug 13, 2025
Ex-Dividend Date n/a

Share Statistics

Knightscope has 6.90 million shares outstanding. The number of shares has increased by 138.33% in one year.

Current Share Class 6.56M
Shares Outstanding 6.90M
Shares Change (YoY) +138.33%
Shares Change (QoQ) +26.25%
Owned by Insiders (%) 2.96%
Owned by Institutions (%) 6.40%
Float 6.06M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.82
Forward PS 2.85
PB Ratio 2.10
P/TBV Ratio 2.54
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 2.72
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.27, with a Debt / Equity ratio of 0.31.

Current Ratio 2.27
Quick Ratio 1.95
Debt / Equity 0.31
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -63.41

Financial Efficiency

Return on equity (ROE) is -201.30% and return on invested capital (ROIC) is -83.62%.

Return on Equity (ROE) -201.30%
Return on Assets (ROA) -64.67%
Return on Invested Capital (ROIC) -83.62%
Return on Capital Employed (ROCE) -124.84%
Revenue Per Employee $161,521
Profits Per Employee -$437,169
Employee Count 71
Asset Turnover 0.43
Inventory Turnover 6.41

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -63.58% in the last 52 weeks. The beta is 1.79, so Knightscope's price volatility has been higher than the market average.

Beta (5Y) 1.79
52-Week Price Change -63.58%
50-Day Moving Average 5.04
200-Day Moving Average 9.53
Relative Strength Index (RSI) 46.77
Average Volume (20 Days) 189,320

Short Selling Information

The latest short interest is 625,650, so 9.07% of the outstanding shares have been sold short.

Short Interest 625,650
Short Previous Month 690,372
Short % of Shares Out 9.07%
Short % of Float 10.32%
Short Ratio (days to cover) 3.13

Income Statement

In the last 12 months, Knightscope had revenue of $11.47 million and -$31.04 million in losses. Loss per share was -$8.24.

Revenue 11.47M
Gross Profit -2.92M
Operating Income -27.84M
Pretax Income -27.27M
Net Income -31.04M
EBITDA -25.19M
EBIT -27.84M
Loss Per Share -$8.24
Full Income Statement

Balance Sheet

The company has $12.66 million in cash and $5.61 million in debt, giving a net cash position of $7.06 million or $1.02 per share.

Cash & Cash Equivalents 12.66M
Total Debt 5.61M
Net Cash 7.06M
Net Cash Per Share $1.02
Equity (Book Value) 18.16M
Book Value Per Share 2.63
Working Capital 9.56M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$20.22 million and capital expenditures -$2.73 million, giving a free cash flow of -$22.95 million.

Operating Cash Flow -20.22M
Capital Expenditures -2.73M
Free Cash Flow -22.95M
FCF Per Share -$3.33
Full Cash Flow Statement

Margins

Gross margin is -25.48%, with operating and profit margins of -242.72% and -270.66%.

Gross Margin -25.48%
Operating Margin -242.72%
Pretax Margin -270.66%
Profit Margin -270.66%
EBITDA Margin -219.66%
EBIT Margin -242.72%
FCF Margin n/a

Dividends & Yields

Knightscope does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -138.33%
Shareholder Yield -138.33%
Earnings Yield -81.18%
FCF Yield -60.03%

Analyst Forecast

The average price target for Knightscope is $15.67, which is 182.85% higher than the current price. The consensus rating is "Strong Buy".

Price Target $15.67
Price Target Difference 182.85%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 16, 2024. It was a reverse split with a ratio of 0.02:1.

Last Split Date Sep 16, 2024
Split Type Reverse
Split Ratio 0.02:1

Scores

Knightscope has an Altman Z-Score of -9.63 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -9.63
Piotroski F-Score 3