Knightscope, Inc. (KSCP)
NASDAQ: KSCP · Real-Time Price · USD
2.940
-1.160 (-28.29%)
At close: Mar 28, 2025, 4:00 PM
2.978
+0.038 (1.31%)
After-hours: Mar 28, 2025, 7:54 PM EDT

Knightscope Statistics

Total Valuation

Knightscope has a market cap or net worth of $12.38 million. The enterprise value is $14.45 million.

Market Cap 12.38M
Enterprise Value 14.45M

Important Dates

The next estimated earnings date is Thursday, May 15, 2025, before market open.

Earnings Date May 15, 2025
Ex-Dividend Date n/a

Share Statistics

Knightscope has 4.21 million shares outstanding. The number of shares has increased by 108.34% in one year.

Current Share Class 3.88M
Shares Outstanding 4.21M
Shares Change (YoY) +108.34%
Shares Change (QoQ) +30.16%
Owned by Insiders (%) 5.06%
Owned by Institutions (%) 6.66%
Float 3.81M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.60
Forward PS 1.07
PB Ratio 1.13
P/TBV Ratio 2.06
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 1.31
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.00, with a Debt / Equity ratio of 0.78.

Current Ratio 1.00
Quick Ratio 0.66
Debt / Equity 0.78
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -72.02

Financial Efficiency

Return on equity (ROE) is -248.94% and return on invested capital (ROIC) is -108.29%.

Return on Equity (ROE) -248.94%
Return on Assets (ROA) -74.23%
Return on Invested Capital (ROIC) -108.29%
Return on Capital Employed (ROCE) -221.46%
Revenue Per Employee $114,635
Profits Per Employee -$326,052
Employee Count 96
Asset Turnover 0.44
Inventory Turnover 5.15

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -89.31% in the last 52 weeks. The beta is 1.61, so Knightscope's price volatility has been higher than the market average.

Beta (5Y) 1.61
52-Week Price Change -89.31%
50-Day Moving Average 7.69
200-Day Moving Average 11.59
Relative Strength Index (RSI) 19.72
Average Volume (20 Days) 257,139

Short Selling Information

The latest short interest is 490,081, so 11.64% of the outstanding shares have been sold short.

Short Interest 490,081
Short Previous Month 607,937
Short % of Shares Out 11.64%
Short % of Float 12.85%
Short Ratio (days to cover) 2.53

Income Statement

In the last 12 months, Knightscope had revenue of $11.01 million and -$31.30 million in losses. Loss per share was -$13.91.

Revenue 11.01M
Gross Profit -4.57M
Operating Income -29.67M
Pretax Income -27.27M
Net Income -31.30M
EBITDA -27.18M
EBIT -29.67M
Loss Per Share -$13.91
Full Income Statement

Balance Sheet

The company has $5.20 million in cash and $7.26 million in debt, giving a net cash position of -$2.06 million or -$0.49 per share.

Cash & Cash Equivalents 5.20M
Total Debt 7.26M
Net Cash -2.06M
Net Cash Per Share -$0.49
Equity (Book Value) 9.26M
Book Value Per Share 2.59
Working Capital 6,000
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$23.37 million and capital expenditures -$4.02 million, giving a free cash flow of -$27.39 million.

Operating Cash Flow -23.37M
Capital Expenditures -4.02M
Free Cash Flow -27.39M
FCF Per Share -$6.50
Full Cash Flow Statement

Margins

Gross margin is -41.55%, with operating and profit margins of -269.64% and -284.43%.

Gross Margin -41.55%
Operating Margin -269.64%
Pretax Margin -284.43%
Profit Margin -284.43%
EBITDA Margin -246.95%
EBIT Margin -269.64%
FCF Margin n/a

Dividends & Yields

Knightscope does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -108.34%
Shareholder Yield -108.34%
Earnings Yield -252.76%
FCF Yield -221.20%

Analyst Forecast

The average price target for Knightscope is $16.00, which is 444.22% higher than the current price. The consensus rating is "Strong Buy".

Price Target $16.00
Price Target Difference 444.22%
Analyst Consensus Strong Buy
Analyst Count 1
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on September 16, 2024. It was a reverse split with a ratio of 0.02:1.

Last Split Date Sep 16, 2024
Split Type Reverse
Split Ratio 0.02:1

Scores

Knightscope has an Altman Z-Score of -12.26 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -12.26
Piotroski F-Score 1