| 1,464 | 560.6 | 329.3 | 72.8 | 81.3 | 349.4 |
Cash & Short-Term Investments | 1,464 | 560.6 | 329.3 | 72.8 | 81.3 | 349.4 |
| 455.29% | 70.24% | 352.34% | -10.46% | -76.73% | -8.25% |
| 528.6 | 457.4 | 323.8 | 329.2 | 328.5 | 284.7 |
| 225.7 | 188.2 | 162.1 | 156.2 | 125.5 | 91.7 |
| 91.8 | 56.7 | 56.9 | 36 | 47.3 | 32.3 |
| 2,310 | 1,263 | 872.1 | 594.2 | 582.6 | 758.1 |
Net Property, Plant & Equipment | 459.6 | 405.3 | 325.8 | 289.3 | 260.5 | 206.8 |
| 219.7 | 53.9 | 53.8 | 62.4 | 55.2 | 43.2 |
| 884.1 | 595.7 | 568.9 | 569.1 | 558.2 | 493.9 |
| 7 | 5 | - | - | - | - |
| 161.9 | 144.4 | 130.3 | 117.5 | 95 | 87.5 |
|
| 112 | 69.6 | 82 | 63.1 | 57.3 | 50.4 |
| 255.6 | 216.2 | 187 | 201.9 | 149.6 | 134.1 |
Current Portion of Leases | 18.7 | 16.2 | 13.2 | 13.4 | 10.8 | 10.1 |
Other Current Liabilities | 24.4 | 9 | 14.5 | 14.1 | 16.5 | 26.5 |
Total Current Liabilities | 410.7 | 311 | 296.7 | 292.5 | 234.2 | 221.1 |
| - | - | 174.6 | 219.3 | 250.2 | 296.7 |
| 166.7 | 129.6 | 94.2 | 88.7 | 40.8 | 32.7 |
Other Long-Term Liabilities | 55.3 | 30.3 | 32.2 | 33.5 | 78.8 | 78.7 |
Total Long-Term Liabilities | 222 | 159.9 | 301 | 341.5 | 369.8 | 408.1 |
|
| 0.2 | 0.2 | 0.2 | 0.2 | - | - |
Additional Paid-in Capital | 4,039 | 2,636 | 2,017 | 1,655 | 1,608 | 1,579 |
Accumulated Other Comprehensive Income | 1.1 | 2.1 | -0.5 | 1.7 | -0.8 | 0.6 |
| -630 | -641.9 | -663.9 | -680.2 | -671.3 | -634.4 |
Total Common Shareholders' Equity | 3,410 | 1,996 | 1,353 | 976.2 | 936.3 | 945.1 |
| - | - | - | 22.5 | 11.2 | 15.2 |
| 3,410 | 1,996 | 1,353 | 998.7 | 947.5 | 960.3 |
Total Liabilities & Equity | 4,043 | 2,467 | 1,951 | 1,633 | 1,552 | 1,590 |
| 185.4 | 145.8 | 282 | 321.4 | 301.8 | 339.5 |
| 1,279 | 414.8 | 47.3 | -248.6 | -220.5 | 9.9 |
| 208.32% | 776.96% | - | - | - | -69.35% |
| 7.49 | 2.51 | 0.31 | -1.91 | -1.74 | 0.08 |
| 3,410 | 1,996 | 1,353 | 976.2 | 936.3 | 945.1 |
| 19.97 | 12.08 | 8.97 | 7.49 | 7.39 | 7.38 |
| 2,306 | 1,347 | 730.5 | 344.7 | 322.9 | 408 |
Tangible Book Value Per Share | 13.51 | 8.15 | 4.84 | 2.64 | 2.55 | 3.19 |