Kuke Music Holding Limited (KUKE)
NYSE: KUKE · Real-Time Price · USD
2.890
+0.110 (3.96%)
At close: Apr 1, 2025, 3:59 PM
2.679
-0.212 (-7.32%)
After-hours: Apr 1, 2025, 8:00 PM EDT

Kuke Music Holding Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 2019 2018
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Revenue
107.44106.94115.12295.9162.88146.05
Upgrade
Revenue Growth (YoY)
10.48%-7.10%-61.10%81.66%11.52%-4.06%
Upgrade
Cost of Revenue
58.2656.35105.64126.0344.2832.34
Upgrade
Gross Profit
49.1750.599.47169.87118.6113.71
Upgrade
Selling, General & Admin
86.9186.79101.06205.589.8945.24
Upgrade
Other Operating Expenses
-1.74-2.82-6.14-9.56-3.23-2.66
Upgrade
Operating Expenses
87.185.9194.52214.59121.6444.87
Upgrade
Operating Income
-37.93-35.3-185.05-44.72-3.0468.84
Upgrade
Interest Expense
-7.62-7.03-4.85-7.68-10.11-3.24
Upgrade
Interest & Investment Income
00.010.030.081.620.26
Upgrade
Earnings From Equity Investments
----0.49-0.01-
Upgrade
Currency Exchange Gain (Loss)
001.02-1.030.361.17
Upgrade
Other Non Operating Income (Expenses)
-2.96-2.96-0.04-2-0.26-0.81
Upgrade
EBT Excluding Unusual Items
-48.49-45.28-188.88-55.85-11.4366.22
Upgrade
Merger & Restructuring Charges
-----0.93-0.32
Upgrade
Impairment of Goodwill
---237.23---
Upgrade
Gain (Loss) on Sale of Investments
-20.53-20.53-1---
Upgrade
Gain (Loss) on Sale of Assets
-0.69-0.69-0.81-1.11-0-0.04
Upgrade
Asset Writedown
---462.17---
Upgrade
Other Unusual Items
0.690.69-0.36-1.620.78-
Upgrade
Pretax Income
-69.02-65.8-890.44-58.58-11.5965.86
Upgrade
Income Tax Expense
0.010.016.471.043.629.1
Upgrade
Earnings From Continuing Operations
-69.02-65.81-896.91-59.62-15.2156.76
Upgrade
Minority Interest in Earnings
2.580.512.690.05-1.21-0.66
Upgrade
Net Income
-66.45-65.29-894.21-59.57-16.4256.11
Upgrade
Net Income to Common
-66.45-65.29-894.21-59.57-16.4256.11
Upgrade
Net Income Growth
-----45.31%
Upgrade
Shares Outstanding (Basic)
333322
Upgrade
Shares Outstanding (Diluted)
333322
Upgrade
Shares Change (YoY)
13.01%5.28%0.74%24.98%29.18%0.42%
Upgrade
EPS (Basic)
-19.63-20.94-301.88-20.26-6.9830.81
Upgrade
EPS (Diluted)
-19.63-20.94-301.90-20.30-7.0030.80
Upgrade
EPS Growth
-----44.65%
Upgrade
Free Cash Flow
--20.77-26.646.7515.443.92
Upgrade
Free Cash Flow Per Share
--6.66-8.992.296.562.15
Upgrade
Gross Margin
45.77%47.31%8.23%57.41%72.81%77.85%
Upgrade
Operating Margin
-35.30%-33.01%-160.75%-15.11%-1.87%47.13%
Upgrade
Profit Margin
-61.85%-61.06%-776.80%-20.13%-10.08%38.41%
Upgrade
Free Cash Flow Margin
--19.42%-23.14%2.28%9.48%2.69%
Upgrade
EBITDA
-43.32-27.71-151.48-25.594.5873.85
Upgrade
EBITDA Margin
-40.32%-25.91%-131.59%-8.65%2.81%50.57%
Upgrade
D&A For EBITDA
-5.397.5933.5719.137.625.01
Upgrade
EBIT
-37.93-35.3-185.05-44.72-3.0468.84
Upgrade
EBIT Margin
-35.30%-33.01%-160.75%-15.11%-1.87%47.13%
Upgrade
Effective Tax Rate
-----13.82%
Upgrade
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q