Kuke Music Holding Limited (KUKE)
NYSE: KUKE · Real-Time Price · USD
0.370
+0.040 (12.09%)
Nov 21, 2024, 12:18 PM EST - Market open
Kuke Music Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 107.44 | 106.94 | 115.12 | 295.9 | 162.88 | 146.05 | Upgrade
|
| Revenue Growth (YoY) | 10.48% | -7.10% | -61.10% | 81.66% | 11.52% | -4.06% | Upgrade
|
| Cost of Revenue | 58.26 | 56.35 | 105.64 | 126.03 | 44.28 | 32.34 | Upgrade
|
| Gross Profit | 49.17 | 50.59 | 9.47 | 169.87 | 118.6 | 113.71 | Upgrade
|
| Selling, General & Admin | 86.91 | 86.79 | 101.06 | 205.5 | 89.89 | 45.24 | Upgrade
|
| Other Operating Expenses | -1.74 | -2.82 | -6.14 | -9.56 | -3.23 | -2.66 | Upgrade
|
| Operating Expenses | 87.1 | 85.9 | 194.52 | 214.59 | 121.64 | 44.87 | Upgrade
|
| Operating Income | -37.93 | -35.3 | -185.05 | -44.72 | -3.04 | 68.84 | Upgrade
|
| Interest Expense | -7.62 | -7.03 | -4.85 | -7.68 | -10.11 | -3.24 | Upgrade
|
| Interest & Investment Income | 0 | 0.01 | 0.03 | 0.08 | 1.62 | 0.26 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.49 | -0.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 1.02 | -1.03 | 0.36 | 1.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.96 | -2.96 | -0.04 | -2 | -0.26 | -0.81 | Upgrade
|
| EBT Excluding Unusual Items | -48.49 | -45.28 | -188.88 | -55.85 | -11.43 | 66.22 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.93 | -0.32 | Upgrade
|
| Impairment of Goodwill | - | - | -237.23 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -20.53 | -20.53 | -1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.69 | -0.69 | -0.81 | -1.11 | -0 | -0.04 | Upgrade
|
| Asset Writedown | - | - | -462.17 | - | - | - | Upgrade
|
| Other Unusual Items | 0.69 | 0.69 | -0.36 | -1.62 | 0.78 | - | Upgrade
|
| Pretax Income | -69.02 | -65.8 | -890.44 | -58.58 | -11.59 | 65.86 | Upgrade
|
| Income Tax Expense | 0.01 | 0.01 | 6.47 | 1.04 | 3.62 | 9.1 | Upgrade
|
| Earnings From Continuing Operations | -69.02 | -65.81 | -896.91 | -59.62 | -15.21 | 56.76 | Upgrade
|
| Minority Interest in Earnings | 2.58 | 0.51 | 2.69 | 0.05 | -1.21 | -0.66 | Upgrade
|
| Net Income | -66.45 | -65.29 | -894.21 | -59.57 | -16.42 | 56.11 | Upgrade
|
| Net Income to Common | -66.45 | -65.29 | -894.21 | -59.57 | -16.42 | 56.11 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 45.31% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 31 | 30 | 29 | 24 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 31 | 30 | 29 | 24 | 18 | Upgrade
|
| Shares Change (YoY) | 13.01% | 5.28% | 0.75% | 24.98% | 29.18% | 0.42% | Upgrade
|
| EPS (Basic) | -1.96 | -2.09 | -30.19 | -2.03 | -0.70 | 3.08 | Upgrade
|
| EPS (Diluted) | -1.96 | -2.09 | -30.19 | -2.03 | -0.70 | 3.08 | Upgrade
|
| EPS Growth | - | - | - | - | - | 44.65% | Upgrade
|
| Free Cash Flow | - | -20.77 | -26.64 | 6.75 | 15.44 | 3.92 | Upgrade
|
| Free Cash Flow Per Share | - | -0.67 | -0.90 | 0.23 | 0.66 | 0.22 | Upgrade
|
| Gross Margin | 45.77% | 47.31% | 8.23% | 57.41% | 72.81% | 77.86% | Upgrade
|
| Operating Margin | -35.30% | -33.01% | -160.75% | -15.11% | -1.87% | 47.13% | Upgrade
|
| Profit Margin | -61.85% | -61.06% | -776.80% | -20.13% | -10.08% | 38.41% | Upgrade
|
| Free Cash Flow Margin | - | -19.42% | -23.14% | 2.28% | 9.48% | 2.68% | Upgrade
|
| EBITDA | -43.32 | -27.71 | -151.48 | -25.59 | 4.58 | 73.85 | Upgrade
|
| EBITDA Margin | -40.32% | -25.91% | -131.59% | -8.65% | 2.81% | 50.57% | Upgrade
|
| D&A For EBITDA | -5.39 | 7.59 | 33.57 | 19.13 | 7.62 | 5.01 | Upgrade
|
| EBIT | -37.93 | -35.3 | -185.05 | -44.72 | -3.04 | 68.84 | Upgrade
|
| EBIT Margin | -35.30% | -33.01% | -160.75% | -15.11% | -1.87% | 47.13% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 13.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.