Kura Oncology, Inc. (KURA)

United States Steel Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	67.99	53.88	-	-	-	-
Cost of Revenue	175.05	155.35	-	-	-	-
Gross Profit	-107.06	-101.46	-	-	-	-
Selling, General & Admin	81.76	77.11	50.57	47.05	46.54	31.5
Research & Development	14.62	14.62	115.24	92.81	84.72	60.4
Operating Expenses	96.38	91.73	165.8	139.87	131.26	91.9
Operating Income	-203.44	-193.2	-165.8	-139.87	-131.26	-91.9
Interest Expense	-1.6	-1.62	-1.55	-0.23	-0.41	-0.58
Interest & Investment Income	12.26	9.71	5.3	5.86	5.6	3.26
EBT Excluding Unusual Items	-192.78	-185.11	-162.05	-134.23	-126.08	-89.22
Gain (Loss) on Sale of Investments	13.14	13.14	9.42	-1.61	-4.39	-0.41
Pretax Income	-179.64	-171.97	-152.63	-135.84	-130.47	-89.63
Income Tax Expense	2.24	2.02	-	-	-	-
Net Income	-181.89	-173.98	-152.63	-135.84	-130.47	-89.63
Net Income to Common	-181.89	-173.98	-152.63	-135.84	-130.47	-89.63
Shares Outstanding (Basic)	87	86	73	67	66	53
Shares Outstanding (Diluted)	87	86	73	67	66	53
Shares Change (YoY)	12.88%	17.66%	9.31%	0.96%	25.01%	26.54%
EPS (Basic)	-2.09	-2.02	-2.08	-2.03	-1.97	-1.69
EPS (Diluted)	-2.09	-2.02	-2.08	-2.03	-1.97	-1.69
Free Cash Flow	110.55	133.85	-124.99	-110.69	-105.7	-72
Free Cash Flow Per Share	1.27	1.55	-1.71	-1.65	-1.59	-1.36
Gross Margin	-157.46%	-188.30%	-	-	-	-
Operating Margin	-299.22%	-358.54%	-	-	-	-
Profit Margin	-267.52%	-322.89%	-	-	-	-
Free Cash Flow Margin	162.60%	248.40%	-	-	-	-
EBITDA	-202.59	-192.35	-164.96	-139.11	-130.7	-91.71
D&A For EBITDA	0.86	0.85	0.85	0.76	0.56	0.19
EBIT	-203.44	-193.2	-165.8	-139.87	-131.26	-91.9
Revenue as Reported	67.99	53.88	-	-	-	-

Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q