| 95.29 | 224.46 | 37.32 | 51.8 | 90.67 | 325.49 | |
| 454.38 | 502.93 | 386.64 | 386.18 | 427.29 | 307.83 | |
Cash & Short-Term Investments | 549.67 | 727.4 | 423.96 | 437.99 | 517.96 | 633.32 | |
| 20.73% | 71.57% | -3.20% | -15.44% | -18.21% | 167.35% | |
| - | 6.1 | 1.1 | 0.9 | 1.4 | - | |
| 35.94 | 6.1 | 1.1 | 0.9 | 1.4 | - | |
| 35.06 | 11.33 | 7.42 | 7.54 | 2.93 | 3.97 | |
| 620.66 | 744.83 | 432.48 | 446.43 | 522.29 | 637.29 | |
Property, Plant & Equipment | 14.94 | 7.49 | 8.85 | 6.38 | 8.25 | 8.36 | |
| 13.78 | 7.85 | 7.6 | 3.5 | 3.52 | 1.57 | |
|
| 4.67 | 1.47 | 2.3 | 1.53 | 3.24 | 2.75 | |
| 62.12 | 46.42 | 31.46 | 20.21 | 16.96 | 18.18 | |
Current Portion of Long-Term Debt | 4.34 | 2.61 | - | - | - | 3 | |
Current Portion of Leases | 1.43 | 1.88 | 1.51 | 2.32 | 2.26 | 2.09 | |
Current Income Taxes Payable | - | 2.06 | - | - | - | - | |
| 48.75 | 24.27 | - | - | - | - | |
Total Current Liabilities | 121.3 | 78.71 | 35.26 | 24.06 | 22.46 | 26.02 | |
| 5.34 | 6.92 | 9.33 | 9.16 | - | 4.25 | |
| 8.36 | 5.19 | 6.36 | 2.55 | 4.61 | 5.64 | |
Long-Term Unearned Revenue | 268.85 | 253.91 | - | - | - | - | |
Other Long-Term Liabilities | 2.98 | 1.8 | 0.71 | 0.27 | 0.38 | 0.4 | |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Additional Paid-In Capital | 1,335 | 1,308 | 1,120 | 997.11 | 941.36 | 913.35 | |
| -1,093 | -895.42 | -721.44 | -568.81 | -432.97 | -302.5 | |
Comprehensive Income & Other | 0.92 | 0.76 | -1.27 | -8.03 | -1.79 | 0.05 | |
|
Total Liabilities & Equity | 649.38 | 760.16 | 448.94 | 456.31 | 534.05 | 647.21 | |
| 19.47 | 16.59 | 17.2 | 14.02 | 6.88 | 14.98 | |
| 530.2 | 710.8 | 406.76 | 423.96 | 511.09 | 618.34 | |
| 20.87% | 74.75% | -4.06% | -17.05% | -17.35% | 169.85% | |
| 6.06 | 8.25 | 5.55 | 6.33 | 7.70 | 11.65 | |
Filing Date Shares Outstanding | 87.02 | 80.75 | 76.14 | 68.44 | 66.61 | 66.21 | |
Total Common Shares Outstanding | 87.02 | 78.23 | 74.35 | 68.31 | 66.57 | 66.19 | |
| 499.36 | 666.12 | 397.22 | 422.37 | 499.83 | 611.27 | |
| 2.79 | 5.29 | 5.34 | 6.15 | 7.61 | 9.23 | |
| 242.54 | 413.64 | 397.27 | 420.28 | 506.61 | 610.91 | |
Tangible Book Value Per Share | 2.79 | 5.29 | 5.34 | 6.15 | 7.61 | 9.23 | |
| 3.7 | 3.21 | 2.77 | 2.6 | 1.99 | 1.14 | |
| 7.56 | 1.74 | 1.54 | 1.54 | 1.53 | 1.17 | |