Kennedy-Wilson Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2007
Revenue	562.6	540	453.6	454	568.8	Upgrade
Revenue Growth (YoY)	4.19%	19.05%	-0.09%	-20.18%	-26.36%	Upgrade
Cost of Revenue	175.4	176.4	187.4	149.7	213.1	Upgrade
Gross Profit	387.2	363.6	266.2	304.3	355.7	Upgrade
Selling, General & Admin	175.1	177.5	195.9	146.5	163.9	Upgrade
Other Operating Expenses	157.8	172.9	166.3	211.9	217.7	Upgrade
Operating Expenses	332.9	350.4	362.2	358.4	381.6	Upgrade
Operating Income	54.3	13.2	-96	-54.1	-25.9	Upgrade
Interest Expense / Income	259.2	220.8	192.4	201.9	214.2	Upgrade
Other Expense / Income	154.2	-337.5	-745	-409.7	-508.2	Upgrade
Pretax Income	-359.1	129.9	456.6	153.7	268.1	Upgrade
Income Tax	-55.3	36.2	126.2	43.6	41.4	Upgrade
Net Income	-303.8	93.7	330.4	110.1	226.7	Upgrade
Preferred Dividends	38	28.9	17.2	17.2	2.6	Upgrade
Net Income Common	-341.8	64.8	313.2	92.9	224.1	Upgrade
Net Income Growth	-	-79.31%	237.14%	-58.55%	49.40%	Upgrade
Shares Outstanding (Basic)	139	137	139	140	140	Upgrade
Shares Outstanding (Diluted)	139	139	140	140	142	Upgrade
Shares Change	0.26%	-1.12%	-0.15%	-0.82%	-2.25%	Upgrade
EPS (Basic)	-2.46	0.47	2.26	0.66	1.60	Upgrade
EPS (Diluted)	-2.46	0.47	2.24	0.66	1.58	Upgrade
EPS Growth	-	-79.02%	239.39%	-58.23%	51.92%	Upgrade
Free Cash Flow	215.6	-210.3	-814.9	553.2	282.5	Upgrade
Free Cash Flow Per Share	1.55	-1.54	-5.88	3.96	2.02	Upgrade
Dividend Per Share	0.960	0.960	0.900	0.880	0.850	Upgrade
Dividend Growth	0%	6.67%	2.27%	3.53%	8.97%	Upgrade
Gross Margin	68.82%	67.33%	58.69%	67.03%	62.54%	Upgrade
Operating Margin	9.65%	2.44%	-21.16%	-11.92%	-4.55%	Upgrade
Profit Margin	-60.75%	12.00%	69.05%	20.46%	39.40%	Upgrade
Free Cash Flow Margin	38.32%	-38.94%	-179.65%	121.85%	49.67%	Upgrade
Effective Tax Rate	-	27.87%	27.64%	28.37%	15.44%	Upgrade
EBITDA	57.9	523.6	815.3	535.2	669.9	Upgrade
EBITDA Margin	10.29%	96.96%	179.74%	117.89%	117.77%	Upgrade
Depreciation & Amortization	157.8	172.9	166.3	179.6	187.6	Upgrade
EBIT	-99.9	350.7	649	355.6	482.3	Upgrade
EBIT Margin	-17.76%	64.94%	143.08%	78.33%	84.79%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).