Kennedy-Wilson Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	362.7	390.6	415.3	434.9	390.5
Property Management Fees	115.2	98.9	61.9	44.8	35.3
Other Revenue	42.3	-9.1	35.8	107.7	197.8
Total Revenue	542.5	511.6	539.1	599.1	632.2
Revenue Growth (YoY	6.04%	-5.10%	-10.02%	-5.24%	26.41%
Property Expenses	140.9	157.6	190.5	180.7	145.4
Selling, General & Administrative	62.1	62.4	70.2	66.2	62
Depreciation & Amortization	133	148.3	157.8	172.9	166.3
Other Operating Expenses	110.2	94.6	89.8	107	175.9
Total Operating Expenses	446.2	462.9	508.3	526.8	549.6
Operating Income	96.3	48.7	30.8	72.3	82.6
Interest Expense	-239.6	-261.1	-259.2	-220.8	-192.4
Other Non-Operating Income	-13	4.2	-5	36.1	-5
EBT Excluding Unusual Items	-156.3	-208.2	-233.4	-112.4	-114.8
Gain (Loss) on Sale of Investments	101.3	26.3	-229.3	119.3	210.4
Gain (Loss) on Sale of Assets	94.7	160.1	127.6	103.7	412.7
Other Unusual Items	-2.3	-1.7	-1.6	27.5	-45.7
Pretax Income	37.4	-23.5	-336.7	138.1	462.6
Income Tax Expense	13.6	10.2	-55.3	36.2	126.2
Earnings From Continuing Operations	23.8	-33.7	-281.4	101.9	336.4
Minority Interest in Earnings	-19.1	0.7	-22.4	-8.2	-6
Net Income	4.7	-33	-303.8	93.7	330.4
Preferred Dividends & Other Adjustments	43.5	43.5	38	28.9	17.2
Net Income to Common	-38.8	-76.5	-341.8	64.8	313.2
Net Income Growth	-	-	-	-71.64%	200.09%
Basic Shares Outstanding	138	138	139	137	139
Diluted Shares Outstanding	138	138	139	139	140
Shares Change (YoY)	0.10%	-0.83%	0.26%	-1.12%	-0.15%
EPS (Basic)	-0.28	-0.56	-2.46	0.47	2.26
EPS (Diluted)	-0.28	-0.56	-2.46	0.47	2.24
EPS Growth	-	-	-	-79.02%	239.39%
Dividend Per Share	0.480	0.600	0.960	0.960	0.900
Dividend Growth	-20.00%	-37.50%	-	6.67%	2.27%
Operating Margin	17.75%	9.52%	5.71%	12.07%	13.06%
Profit Margin	-7.15%	-14.95%	-63.40%	10.82%	49.54%
EBITDA	229.7	195.4	183.1	237.2	255.7
EBITDA Margin	42.34%	38.19%	33.96%	39.59%	40.45%
D&A For Ebitda	133.4	146.7	152.3	164.9	173.1
EBIT	96.3	48.7	30.8	72.3	82.6
EBIT Margin	17.75%	9.52%	5.71%	12.07%	13.06%
Effective Tax Rate	36.36%	-	-	26.21%	27.28%
Revenue as Reported	501	531.4	562.6	540	453.6

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q