Kennedy-Wilson Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	501	531.4	562.6	540	453.6
Revenue Growth (YoY)	-5.72%	-5.55%	4.18%	19.05%	-0.09%
Cost of Revenue	140.9	157.6	190.5	180.7	145.4
Gross Profit	360.1	373.8	372.1	359.3	308.2
Selling, General & Admin	172.3	157	160	173.2	237.9
Depreciation & Amortization Expenses	133	148.3	157.8	172.9	166.3
Operating Income	54.8	68.5	54.3	13.2	-96
Interest Income	285.6	13	-505.6	356.8	778
Interest Expense	-239.6	-261.1	-259.2	-220.8	-192.4
Other Non-Operating Income (Expense)	-15.3	2.5	-6.6	63.6	-50.7
Total Non-Operating Income (Expense)	30.7	-245.6	-771.4	199.6	534.9
Pretax Income	85.5	-177.1	-717.1	212.8	438.9
Provision for Income Taxes	13.6	10.2	-55.3	36.2	-
Net Income	-38.8	-76.5	-341.8	64.8	313.2
Minority Interest in Earnings	19.1	-0.7	22.4	8.2	6
Net Income Attributable to Preferred Dividends	43.5	43.5	38	28.9	17.2
Net Income to Common	-38.8	-76.5	-341.8	64.8	313.2
Net Income Growth	-	-	-	-79.31%	237.14%
Shares Outstanding (Basic)	138	138	139	137	139
Shares Outstanding (Diluted)	138	138	139	139	140
Shares Change (YoY)	0.10%	-0.83%	0.26%	-1.12%	-0.15%
EPS (Basic)	-0.28	-0.56	-2.46	0.47	2.26
EPS (Diluted)	-0.28	-0.56	-2.46	0.47	2.24
EPS Growth	-	-	-	-79.02%	239.39%
Free Cash Flow	-154.5	-93.1	-168.3	-3.98	-1,301
Free Cash Flow Per Share	-1.12	-0.68	-1.21	-0.03	-9.29
Dividends Per Share	0.480	0.600	0.960	0.960	0.900
Dividend Growth	-20.00%	-37.50%	-	6.67%	2.27%
Gross Margin	71.88%	70.34%	66.14%	66.54%	67.95%
Operating Margin	10.94%	12.89%	9.65%	2.44%	-21.16%
Profit Margin	4.75%	-6.34%	-50.02%	18.87%	74.16%
FCF Margin	-30.84%	-17.52%	-29.91%	-0.74%	-286.88%
EBITDA	187.8	216.8	212.1	18.99	70.3
EBITDA Margin	37.49%	40.80%	37.70%	3.52%	15.50%
EBIT	54.8	68.5	54.3	13.2	-96
EBIT Margin	10.94%	12.89%	9.65%	2.44%	-21.16%
Effective Tax Rate	15.91%	-5.76%	7.71%	17.01%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. standard template. Financial Sources.

SEC Filings: 10-K · 10-Q