Kennedy-Wilson Holdings, Inc. (KW)
NYSE: KW · Real-Time Price · USD
7.60
+0.14 (1.88%)
Aug 8, 2025, 4:00 PM - Market closed
Kennedy-Wilson Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Rental Revenue | 386 | 390.6 | 415.3 | 434.9 | 390.5 | 403.9 | Upgrade |
Property Management Fees | 112.9 | 98.9 | 61.9 | 44.8 | 35.3 | 22.5 | Upgrade |
Other Revenue | 1.4 | -9.1 | 35.8 | 107.7 | 197.8 | 73.7 | Upgrade |
| 531.5 | 511.6 | 539.1 | 599.1 | 632.2 | 500.1 | Upgrade | |
Revenue Growth (YoY | 6.96% | -5.10% | -10.02% | -5.24% | 26.41% | -21.93% | Upgrade |
Property Expenses | 149.3 | 157.6 | 190.5 | 180.7 | 145.4 | 149.5 | Upgrade |
Selling, General & Administrative | 65.4 | 62.4 | 70.2 | 66.2 | 62 | 66.9 | Upgrade |
Depreciation & Amortization | 141.6 | 148.3 | 157.8 | 172.9 | 166.3 | 179.6 | Upgrade |
Other Operating Expenses | 99.5 | 94.6 | 89.8 | 107 | 175.9 | 112.1 | Upgrade |
Total Operating Expenses | 455.8 | 462.9 | 508.3 | 526.8 | 549.6 | 508.1 | Upgrade |
Operating Income | 75.7 | 48.7 | 30.8 | 72.3 | 82.6 | -8 | Upgrade |
Interest Expense | -256.5 | -261.1 | -259.2 | -220.8 | -192.4 | -201.9 | Upgrade |
Other Non-Operating Income | -13.7 | 4.2 | -5 | 36.1 | -5 | -2.3 | Upgrade |
EBT Excluding Unusual Items | -194.5 | -208.2 | -233.4 | -112.4 | -114.8 | -212.2 | Upgrade |
Gain (Loss) on Sale of Investments | 38 | 26.3 | -229.3 | 119.3 | 210.4 | 34.9 | Upgrade |
Gain (Loss) on Sale of Assets | 107.8 | 160.1 | 127.6 | 103.7 | 412.7 | 338 | Upgrade |
Other Unusual Items | -3.6 | -1.7 | -1.6 | 27.5 | -45.7 | -9.3 | Upgrade |
Pretax Income | -52.3 | -23.5 | -336.7 | 138.1 | 462.6 | 151.4 | Upgrade |
Income Tax Expense | -5.2 | 10.2 | -55.3 | 36.2 | 126.2 | 43.6 | Upgrade |
Earnings From Continuing Operations | -47.1 | -33.7 | -281.4 | 101.9 | 336.4 | 107.8 | Upgrade |
Minority Interest in Earnings | -0.9 | 0.7 | -22.4 | -8.2 | -6 | 2.3 | Upgrade |
Net Income | -48 | -33 | -303.8 | 93.7 | 330.4 | 110.1 | Upgrade |
Preferred Dividends & Other Adjustments | 43.5 | 43.5 | 38 | 28.9 | 17.2 | 17.2 | Upgrade |
Net Income to Common | -91.5 | -76.5 | -341.8 | 64.8 | 313.2 | 92.9 | Upgrade |
Net Income Growth | - | - | - | -71.64% | 200.09% | -51.43% | Upgrade |
Basic Shares Outstanding | 138 | 138 | 139 | 137 | 139 | 140 | Upgrade |
Diluted Shares Outstanding | 138 | 138 | 139 | 139 | 140 | 140 | Upgrade |
Shares Change (YoY) | -0.71% | -0.83% | 0.26% | -1.12% | -0.15% | -0.82% | Upgrade |
EPS (Basic) | -0.66 | -0.56 | -2.46 | 0.47 | 2.26 | 0.66 | Upgrade |
EPS (Diluted) | -0.66 | -0.56 | -2.46 | 0.47 | 2.24 | 0.66 | Upgrade |
EPS Growth | - | - | - | -79.12% | 239.39% | -58.23% | Upgrade |
Dividend Per Share | 0.240 | 0.600 | 0.960 | 0.960 | 0.900 | 0.880 | Upgrade |
Dividend Growth | -71.43% | -37.50% | - | 6.67% | 2.27% | 3.53% | Upgrade |
Operating Margin | 14.24% | 9.52% | 5.71% | 12.07% | 13.06% | -1.60% | Upgrade |
Profit Margin | -17.21% | -14.95% | -63.40% | 10.82% | 49.54% | 18.58% | Upgrade |
EBITDA | 216.2 | 195.4 | 183.1 | 237.2 | 255.7 | 161.4 | Upgrade |
EBITDA Margin | 40.68% | 38.19% | 33.96% | 39.59% | 40.45% | 32.27% | Upgrade |
D&A For Ebitda | 140.5 | 146.7 | 152.3 | 164.9 | 173.1 | 169.4 | Upgrade |
EBIT | 75.7 | 48.7 | 30.8 | 72.3 | 82.6 | -8 | Upgrade |
EBIT Margin | 14.24% | 9.52% | 5.71% | 12.07% | 13.06% | -1.60% | Upgrade |
Effective Tax Rate | - | - | - | 26.21% | 27.28% | 28.80% | Upgrade |
Revenue as Reported | 527 | 531.4 | 562.6 | 540 | 453.6 | 454 | Upgrade |
Updated May 8, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.