| 1,889 | 1,840 | 1,953 | 1,944 | 1,761 |
| 2.66% | -5.82% | 0.50% | 10.36% | 24.23% |
| 1,203 | 1,154 | 1,248 | 1,331 | 1,165 |
| 685.39 | 686.03 | 705.64 | 612.65 | 596.14 |
| 368.36 | 369.27 | 377.09 | 358.98 | 313.3 |
| 60.7 | 57.3 | 50.3 | 46 | 44.9 |
Amortization of Goodwill & Intangibles | 63 | 58.2 | 58.2 | 57.5 | 59.9 |
| 492.06 | 484.77 | 485.59 | 462.48 | 418.1 |
| 193.33 | 201.26 | 220.05 | 150.17 | 178.04 |
| -44.05 | -44.64 | -55 | -36.63 | -23.84 |
Interest & Investment Income | - | 3.63 | 4.3 | 4.05 | 1.51 |
Earnings From Equity Investments | 15.18 | 10.97 | 15.33 | 1.97 | 9.38 |
Currency Exchange Gain (Loss) | -6.19 | -0.98 | -6.99 | -7.8 | -3.22 |
Other Non Operating Income (Expenses) | 5.5 | 4.79 | 2.7 | -0.12 | 17.22 |
EBT Excluding Unusual Items | 163.77 | 175.04 | 180.4 | 111.64 | 179.09 |
Merger & Restructuring Charges | -53.18 | -8.38 | -7.59 | -3.16 | -21.42 |
| -88.84 | - | - | - | - |
Gain (Loss) on Sale of Assets | 2.2 | 0.81 | 1.31 | 0.17 | -0.71 |
| - | - | - | -93 | - |
| -1.75 | -2.44 | -7.8 | -8.36 | -0.6 |
| 22.21 | 166.03 | 168.46 | 9.08 | 156.37 |
| 24.61 | 49.3 | 55.59 | 24.93 | 34.94 |
Earnings From Continuing Operations | -2.4 | 116.73 | 112.87 | -15.84 | 121.43 |
Minority Interest in Earnings | -0.09 | -0.09 | -0.12 | -0.09 | -0.06 |
| -2.49 | 116.64 | 112.75 | -15.93 | 121.37 |
Preferred Dividends & Other Adjustments | -0.02 | 0.38 | 0.56 | -0.09 | 0.48 |
| -2.47 | 116.27 | 112.19 | -15.84 | 120.89 |
| - | 3.45% | - | - | 206.04% |
Shares Outstanding (Basic) | 17 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 17 | 18 | 18 | 18 | 18 |
| -2.22% | -0.25% | 0.33% | 0.01% | 0.59% |
| -0.14 | 6.51 | 6.27 | -0.89 | 6.79 |
| -0.14 | 6.51 | 6.26 | -0.89 | 6.77 |
| - | 3.95% | - | - | 204.98% |
| 80.6 | 162.78 | 240.22 | 13.26 | 27.48 |
| 4.61 | 9.11 | 13.41 | 0.74 | 1.54 |
| 1.990 | 1.880 | 1.780 | 1.700 | 1.620 |
| 5.85% | 5.62% | 4.71% | 4.94% | 3.85% |
| 36.29% | 37.29% | 36.13% | 31.52% | 33.85% |
| 10.24% | 10.94% | 11.27% | 7.73% | 10.11% |
| -0.13% | 6.32% | 5.74% | -0.81% | 6.86% |
| 4.27% | 8.85% | 12.30% | 0.68% | 1.56% |
| 286.79 | 285.38 | 302.04 | 230.64 | 263.89 |
| 15.19% | 15.51% | 15.46% | 11.87% | 14.98% |
| 93.45 | 84.12 | 81.99 | 80.47 | 85.85 |
| 193.33 | 201.26 | 220.05 | 150.17 | 178.04 |
| 10.24% | 10.94% | 11.27% | 7.73% | 10.11% |
| 110.81% | 29.69% | 33.00% | 274.41% | 22.34% |