| Net Income | 116.64 | 112.75 | -15.93 | 121.37 | 39.66 | |
| Depreciation & Amortization | 84.12 | 81.99 | 80.47 | 85.85 | 82.45 | |
| Other Amortization | 1.41 | 1.41 | 2.94 | 4.75 | 4.75 | |
| Loss (Gain) From Sale of Assets | -0.81 | -1.31 | -0.17 | -4.7 | 0.87 | |
| Asset Writedown & Restructuring Costs | 6.53 | 7.59 | 96.16 | 2.13 | 44.34 | |
| Loss (Gain) on Equity Investments | -2.73 | -11.15 | 1.01 | -8.97 | 4.86 | |
| Stock-Based Compensation | 19.86 | 20.32 | 14.28 | 5.71 | 10.53 | |
| Other Operating Activities | -16.78 | -14.04 | -19.58 | -20.87 | -38.63 | |
| Change in Accounts Receivable | 24.98 | 32.17 | -59.11 | -67.47 | 17.17 | |
| Change in Inventory | -3.24 | 49.75 | -29.86 | -84.43 | -3.85 | |
| Change in Accounts Payable | -8.64 | 5.94 | -27.9 | 38 | 22.31 | |
| Change in Income Taxes | -2.92 | 3.42 | -2.69 | 4 | 8.76 | |
| Change in Other Net Operating Assets | -13.84 | -9.81 | 2.17 | -26.44 | -14.82 | |
| Operating Cash Flow | 204.58 | 279.02 | 41.79 | 48.93 | 178.39 | |
| Operating Cash Flow Growth | -26.68% | 567.61% | -14.59% | -72.57% | 116.56% | |
| Capital Expenditures | -41.79 | -38.8 | -28.54 | -21.46 | -17.9 | |
| Sale of Property, Plant & Equipment | 4.68 | 11.18 | 1.46 | 14.74 | 2.7 | |
| Cash Acquisitions | -39.3 | - | -13.12 | -42.42 | -56.23 | |
| Other Investing Activities | - | - | - | - | 0.04 | |
| Investing Cash Flow | -76.42 | -27.62 | -40.19 | -49.13 | -71.39 | |
| Long-Term Debt Issued | 19.36 | - | 750 | 53.03 | - | |
| Long-Term Debt Repaid | -57.22 | -204.21 | -691.11 | -38.79 | -49.76 | |
| Net Debt Issued (Repaid) | -37.86 | -204.21 | 58.89 | 14.24 | -49.76 | |
| Issuance of Common Stock | - | - | - | 0.89 | 3.87 | |
| Repurchase of Common Stock | -49.25 | - | - | - | - | |
| Common Dividends Paid | -33.17 | -31.65 | -30.1 | -28.6 | -27.56 | |
| Other Financing Activities | -2.38 | -2.75 | -4.11 | - | -1.8 | |
| Financing Cash Flow | -122.66 | -238.61 | 24.67 | -13.47 | -75.26 | |
| Foreign Exchange Rate Adjustments | -11.14 | 0.77 | -10.49 | -3.06 | 6.59 | |
| Net Cash Flow | -5.65 | 13.56 | 15.79 | -16.72 | 38.34 | |
| Free Cash Flow | 162.78 | 240.22 | 13.26 | 27.48 | 160.49 | |
| Free Cash Flow Growth | -32.23% | 1712.30% | -51.76% | -82.88% | 140.15% | |
| Free Cash Flow Margin | 8.85% | 12.30% | 0.68% | 1.56% | 11.32% | |
| Free Cash Flow Per Share | 9.11 | 13.41 | 0.74 | 1.54 | 9.04 | |
| Cash Interest Paid | 44.54 | 54.89 | 29.07 | 19.3 | 23.65 | |
| Cash Income Tax Paid | 60.58 | 57.41 | 35.33 | 34.78 | 20.25 | |
| Levered Free Cash Flow | 200.87 | 250.6 | 41.14 | 61.06 | 136.9 | |
| Unlevered Free Cash Flow | 227.36 | 283.56 | 61.1 | 71.21 | 149.84 | |
| Change in Net Working Capital | -45.41 | -88.24 | 96.35 | 115.5 | -4.22 | |