Kyivstar Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,157	3,871	3,595	3,628	3,725
Other Revenue	-	133	103	127	125
Revenue	1,157	4,004	3,698	3,755	3,850
Revenue Growth (YoY)	-71.10%	8.28%	-1.52%	-2.47%	-51.75%
Cost of Revenue	123	515	441	476	484
Gross Profit	1,034	3,489	3,257	3,279	3,366
Selling, General & Admin	393	1,731	1,572	1,503	1,476
Amortization of Goodwill & Intangibles	65	199	208	221	194
Other Operating Expenses	-8	67	73	29	50
Operating Expenses	590	2,526	2,380	2,310	2,325
Operating Income	444	963	877	969	1,041
Interest Expense	-75	-495	-531	-583	-591
Interest & Investment Income	-	49	60	32	13
Currency Exchange Gain (Loss)	-13	9	81	181	-7
Other Non Operating Income (Expenses)	-150	31	20	9	26
EBT Excluding Unusual Items	206	557	507	608	482
Gain (Loss) on Sale of Assets	-	150	46	87	9
Asset Writedown	-8	-3	6	107	-27
Pretax Income	198	704	559	802	464
Income Tax Expense	74	217	179	69	344
Earnings From Continuing Operations	124	487	380	733	120
Earnings From Discontinued Operations	-	-	-2,830	-742	681
Net Income to Company	124	487	-2,450	-9	801
Minority Interest in Earnings	-	-72	-78	-153	-127
Net Income	124	415	-2,528	-162	674
Net Income to Common	124	415	-2,528	-162	674
Net Income Growth	-70.12%	-	-	-	-
Shares Outstanding (Basic)	231	-	30	30	-
Shares Outstanding (Diluted)	231	-	30	30	-
EPS (Basic)	0.54	-	-83.99	-5.38	-
EPS (Diluted)	0.54	-	-83.99	-5.38	-
Free Cash Flow	311	523	1,580	1,923	1,939
Free Cash Flow Per Share	1.35	-	52.49	63.89	-
Gross Margin	89.37%	87.14%	88.08%	87.32%	87.43%
Operating Margin	38.38%	24.05%	23.72%	25.81%	27.04%
Profit Margin	10.72%	10.37%	-68.36%	-4.31%	17.51%
Free Cash Flow Margin	26.88%	13.06%	42.73%	51.21%	50.36%
EBITDA	657	1,473	1,399	1,747	1,840
EBITDA Margin	56.78%	36.79%	37.83%	46.52%	47.79%
D&A For EBITDA	213	510	522	778	799
EBIT	444	963	877	969	1,041
EBIT Margin	38.38%	24.05%	23.71%	25.80%	27.04%
Effective Tax Rate	37.37%	30.82%	32.02%	8.60%	74.14%
Revenue as Reported	-	4,004	3,698	3,755	3,850

Updated Mar 13, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q