Kyivstar Group Ltd. (KYIV)
NASDAQ: KYIV · Real-Time Price · USD
13.52
+0.03 (0.19%)
Dec 24, 2025, 4:00 PM EST - Market closed
Kyivstar Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,082 | 915 | 911 | 835.04 | 1,043 | 876.36 | Upgrade |
Other Revenue | 4 | 4 | 4 | - | - | - | Upgrade |
| 1,086 | 919 | 915 | 835.04 | 1,043 | 876.36 | Upgrade | |
Revenue Growth (YoY) | - | 0.44% | 9.58% | -19.96% | 19.05% | -6.34% | Upgrade |
Cost of Revenue | 107 | 100 | 94 | 353.71 | 358.98 | 297.71 | Upgrade |
Gross Profit | 979 | 819 | 821 | 481.33 | 684.31 | 578.65 | Upgrade |
Selling, General & Admin | 354 | 296 | 277 | 133.26 | 154.6 | 127.89 | Upgrade |
Amortization of Goodwill & Intangibles | 57 | 45 | 49 | - | - | - | Upgrade |
Other Operating Expenses | 8 | 8 | 6 | -15.6 | -10.94 | -2.34 | Upgrade |
Operating Expenses | 550 | 467 | 459 | 117.66 | 143.66 | 125.56 | Upgrade |
Operating Income | 429 | 352 | 362 | 363.67 | 540.65 | 453.09 | Upgrade |
Interest Expense | -90 | -82 | -82 | -32.54 | -34.64 | -14.61 | Upgrade |
Interest & Investment Income | 40 | 40 | 35 | 4.22 | 1.89 | 1.75 | Upgrade |
Currency Exchange Gain (Loss) | -6 | 39 | 38 | 1.74 | -0.69 | 2.21 | Upgrade |
Other Non Operating Income (Expenses) | -5 | 2 | -8 | -0.39 | 0.59 | -0.15 | Upgrade |
EBT Excluding Unusual Items | 368 | 351 | 345 | 336.7 | 507.81 | 442.29 | Upgrade |
Gain (Loss) on Sale of Assets | -1 | -1 | 2 | 4.07 | 4.87 | 0.38 | Upgrade |
Asset Writedown | -7 | -3 | -1 | -26.63 | -6.11 | -2.58 | Upgrade |
Other Unusual Items | -162 | - | - | 1.64 | 2.82 | -0.25 | Upgrade |
Pretax Income | 198 | 347 | 346 | 315.79 | 509.39 | 439.83 | Upgrade |
Income Tax Expense | 71 | 64 | 65 | 59.28 | 97.43 | 78.61 | Upgrade |
Earnings From Continuing Operations | 127 | 283 | 281 | 256.52 | 411.96 | 361.23 | Upgrade |
Minority Interest in Earnings | - | - | - | 0.14 | - | - | Upgrade |
Net Income | 127 | 283 | 281 | 256.66 | 411.96 | 361.23 | Upgrade |
Net Income to Common | 127 | 283 | 281 | 256.66 | 411.96 | 361.23 | Upgrade |
Net Income Growth | - | 0.71% | 9.49% | -37.70% | 14.04% | -3.79% | Upgrade |
Shares Outstanding (Basic) | 219 | 13 | - | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 219 | 13 | - | 13 | 13 | 13 | Upgrade |
EPS (Basic) | 0.58 | 21.61 | - | 19.60 | 31.46 | 27.58 | Upgrade |
EPS (Diluted) | 0.58 | 21.61 | - | 19.60 | 31.46 | 27.58 | Upgrade |
EPS Growth | - | - | - | -37.70% | 14.04% | -3.79% | Upgrade |
Free Cash Flow | 350 | 268 | 317 | 276.67 | 444.05 | 382.52 | Upgrade |
Free Cash Flow Per Share | 1.60 | 20.46 | - | 21.13 | 33.91 | 29.21 | Upgrade |
Dividend Per Share | - | - | - | - | - | 27.343 | Upgrade |
Dividend Growth | - | - | - | - | - | -32.35% | Upgrade |
Gross Margin | 90.15% | 89.12% | 89.73% | 57.64% | 65.59% | 66.03% | Upgrade |
Operating Margin | 39.50% | 38.30% | 39.56% | 43.55% | 51.82% | 51.70% | Upgrade |
Profit Margin | 11.69% | 30.79% | 30.71% | 30.74% | 39.49% | 41.22% | Upgrade |
Free Cash Flow Margin | 32.23% | 29.16% | 34.64% | 33.13% | 42.56% | 43.65% | Upgrade |
EBITDA | 546 | 444 | 459 | 444.57 | 653.6 | 548.93 | Upgrade |
EBITDA Margin | 50.28% | 48.31% | 50.16% | 53.24% | 62.65% | 62.64% | Upgrade |
D&A For EBITDA | 117 | 92 | 97 | 80.9 | 112.95 | 95.83 | Upgrade |
EBIT | 429 | 352 | 362 | 363.67 | 540.65 | 453.09 | Upgrade |
EBIT Margin | 39.50% | 38.30% | 39.56% | 43.55% | 51.82% | 51.70% | Upgrade |
Effective Tax Rate | 35.86% | 18.44% | 18.79% | 18.77% | 19.13% | 17.87% | Upgrade |
Revenue as Reported | 919 | 919 | 915 | - | - | - | Upgrade |
Advertising Expenses | - | - | - | 7.11 | 14.76 | 11.4 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.