Kyivstar Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,157	919	915	3,628	3,725
Other Revenue	-	-	-	127	125
Revenue	1,157	919	915	3,755	3,850
Revenue Growth (YoY)	25.90%	0.44%	-75.63%	-2.47%	-51.75%
Cost of Revenue	123	100	94	476	487
Gross Profit	1,034	819	821	3,279	3,363
Selling, General & Admin	384	296	277	1,368	1,332
Amortization of Goodwill & Intangibles	65	45	49	218	190
Other Operating Expenses	-	8	6	27	49
Operating Expenses	589	467	459	2,177	2,173
Operating Income	445	352	362	1,102	1,190
Interest Expense	-75	-82	-82	-609	-604
Interest & Investment Income	12	40	35	79	25
Currency Exchange Gain (Loss)	-13	39	38	188	-4
Other Non Operating Income (Expenses)	-	2	-8	26	6
EBT Excluding Unusual Items	369	351	345	786	613
Merger & Restructuring Charges	-1	-	-	-	-
Impairment of Goodwill	-	-	-	-445	-
Gain (Loss) on Sale of Assets	-	-1	2	97	11
Asset Writedown	-8	-3	-1	595	-27
Other Unusual Items	-162	-	-	-35	-
Pretax Income	198	347	346	998	597
Income Tax Expense	74	64	65	67	340
Earnings From Continuing Operations	124	283	281	931	257
Earnings From Discontinued Operations	-	-	-	-739	679
Net Income to Company	124	283	281	192	936
Minority Interest in Earnings	-	-	-	-154	-127
Net Income	124	283	281	38	809
Net Income to Common	124	283	281	38	809
Net Income Growth	-56.18%	0.71%	639.47%	-95.30%	-
Shares Outstanding (Basic)	216	207	207	30	-
Shares Outstanding (Diluted)	216	207	207	30	-
Shares Change (YoY)	4.43%	-	587.52%	-	-
EPS (Basic)	0.57	1.37	1.36	1.26	-
EPS (Diluted)	0.57	1.37	1.36	1.26	-
EPS Growth	-58.04%	0.71%	7.56%	-	-
Free Cash Flow	311	268	317	2,084	1,990
Free Cash Flow Per Share	1.44	1.29	1.53	69.24	-
Gross Margin	89.37%	89.12%	89.73%	87.32%	87.35%
Operating Margin	38.46%	38.30%	39.56%	29.35%	30.91%
Profit Margin	10.72%	30.79%	30.71%	1.01%	21.01%
Free Cash Flow Margin	26.88%	29.16%	34.64%	55.50%	51.69%
EBITDA	555	444	538	1,686	2,474
EBITDA Margin	47.97%	48.31%	58.80%	44.90%	64.26%
D&A For EBITDA	110	92	176	584	1,284
EBIT	445	352	362	1,102	1,190
EBIT Margin	38.46%	38.30%	39.56%	29.35%	30.91%
Effective Tax Rate	37.37%	18.44%	18.79%	6.71%	56.95%
Revenue as Reported	-	-	-	3,755	3,850

Updated Mar 13, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q