| 357.01 | 120.26 | 109.97 | 68.4 | 47.98 |
| 491.27 | 368.49 | 264.92 | 338.77 | 394.44 |
Cash & Short-Term Investments | 848.28 | 488.74 | 374.88 | 407.17 | 442.42 |
| 73.56% | 30.37% | -7.93% | -7.97% | 49.36% |
| - | - | 15 | - | - |
| - | - | 3.76 | 2.54 | 0.14 |
| - | - | 18.76 | 2.54 | 0.14 |
| 22.94 | 21.52 | 11.67 | 9.71 | 8.72 |
| 871.21 | 510.27 | 405.32 | 419.42 | 451.27 |
Net Property, Plant & Equipment | 85.53 | 97.86 | 101.08 | 22.24 | 21.31 |
| 771.16 | 362.16 | 61.43 | 152.33 | 125.19 |
| 14.91 | 7.74 | 7.93 | 9.15 | 8.14 |
|
| 4.02 | 5.99 | 7.08 | 4.34 | 4.01 |
| 42.27 | 34.87 | 33.86 | 27.5 | 22.97 |
Current Portion of Leases | 13.76 | 13.11 | 6.35 | 3.94 | 3.6 |
| 22.93 | 13.58 | 37.88 | 35.26 | 61.74 |
Other Current Liabilities | 0.24 | 0.22 | 0.52 | 0.3 | 0.23 |
Total Current Liabilities | 83.21 | 67.77 | 85.69 | 71.34 | 92.54 |
| 68.5 | 74.65 | 78.33 | 13.39 | 14.36 |
Other Long-Term Liabilities | 11.44 | - | 16.77 | 28.25 | 39.36 |
Total Long-Term Liabilities | 79.94 | 74.65 | 95.1 | 41.64 | 53.73 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 2,644 | 1,592 | 926.27 | 878.88 | 689.28 |
Accumulated Other Comprehensive Income | 1.8 | -1.49 | -0.55 | -4.95 | -0.66 |
| -1,066 | -754.61 | -530.75 | -383.79 | -228.98 |
| 1,580 | 835.62 | 394.97 | 490.15 | 459.64 |
Total Liabilities & Equity | 1,743 | 978.04 | 575.76 | 603.13 | 605.91 |
| 82.25 | 87.76 | 84.67 | 17.34 | 17.96 |
| 766.02 | 400.98 | 290.21 | 389.83 | 424.46 |
| 91.04% | 38.17% | -25.56% | -8.16% | 52.57% |
| 9.07 | 5.34 | 4.97 | 7.23 | 8.85 |
| 1,580 | 835.62 | 394.97 | 490.15 | 459.64 |
| 18.70 | 11.14 | 6.77 | 9.09 | 9.58 |
| 1,580 | 835.62 | 394.97 | 490.15 | 459.64 |
Tangible Book Value Per Share | 18.70 | 11.14 | 6.77 | 9.09 | 9.58 |