Home » Stocks » L » Financials » Income Statement

Loews Corporation (L)

Stock Price: $34.22 USD 0.96 (2.89%)
Updated Oct 29, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue14,93114,06613,73513,10513,41514,32514,61314,07214,12914,61514,11713,24714,30213,84415,83215,23716,46017,46418,72820,68421,44321,29620,26720,44218,677
Revenue Growth6.15%2.41%4.81%-2.31%-6.35%-1.97%3.84%-0.4%-3.33%3.53%6.57%-7.38%3.31%-12.56%3.91%-7.43%-5.75%-6.75%-9.46%-3.54%0.69%5.08%-0.86%9.45%-
Cost of Revenue8,2717,8306,8426,7898,1528,4328,7418,5408,2147,5447,9318,3758,5338,38611,29510,17014,21412,41915,36713,89016,14912,72912,42012,36310,916
Gross Profit6,6606,2366,8936,3165,2635,8935,8725,5325,9157,0716,1864,8725,7695,4584,5375,0672,2465,0453,3626,7945,2938,5677,8468,0807,762
Selling, General & Admin4,9504,8284,6654,8444,4993,5853,1703,0843,1673,6522,9722,7672,2562,0632,3462,9143,2953,1063,6083,2863,9126,5425,7315,3544,640
Other Operating Expenses0.000.000.000.000.000.000.000.000.000.001,0361,1730.00-13.000.000.000.00-36.802510.0083.005791990.000.00
Operating Expenses4,9504,8284,6654,8444,4993,5853,1703,0843,1673,6524,0083,9402,2562,0502,3462,9143,2953,0693,8593,2863,9957,1215,9305,3544,640
Operating Income1,7101,4082,2281,4727642,3082,7022,4482,7483,4192,1789323,5133,4082,1912,153-1,0491,976-4973,5081,2991,4471,9172,7263,122
Interest Expense / Income591574646536520498425426522517448345319304364324308310332357354369323318283
Other Expense / Income-61.0070.0024862.0027.007621,026941632719821-3,950-289105383261-118291-63.60213276258304233128
Pretax Income1,1807641,3348742171,0481,2511,0811,5942,1839094,5373,4832,9991,4441,568-1,2391,375-7662,9386698191,2892,1752,711
Income Tax248128170220-43.004576565135328943457.00995924483536-527589-1781,090306355495791945
Net Income9326361,1646542605915955681,0621,2895644,5302,4882,0759611,031-712786-5871,8493634657941,3841,766
Shares Outstanding (Basic)303319337338362382389395405419433436530551557556556556574592636682690--
Shares Outstanding (Diluted)303320338338363383390396405420433--------------
Shares Change-5.13%-5.21%-0.4%-6.75%-5.1%-1.73%-1.64%-2.33%-3.39%-3.26%-0.75%-17.66%-3.8%-1.2%0.13%0.03%0%-3.16%-2.91%-7.01%-6.72%-1.14%---
EPS (Basic)3.081.993.461.930.721.551.531.442.623.081.309.053.663.751.721.85-1.281.40-1.003.100.560.681.151.992.50
EPS (Diluted)3.071.993.451.930.721.551.531.432.623.071.309.053.653.751.721.85-1.28--------
EPS Growth54.27%-42.32%78.76%168.06%-53.55%1.31%6.99%-45.42%-14.66%136.15%-85.64%147.95%-2.67%118.02%-7.03%----------
Free Cash Flow Per Share2.3110.114.632.385.500.620.923.676.50-2.304.76-1.446.541.525.345.334.712.340.55-1.81-4.03-1.08-0.67--
Dividend Per Share0.250.250.250.250.250.250.310.250.250.250.250.250.250.240.200.200.200.200.240.170.170.170.170.170.08
Dividend Growth-0.4%-0.4%0.8%-0.4%0%-19.81%25.2%0%0%0%0%0%5.49%18.5%0%0%0%-17.36%44.91%0%0%0%0%101.2%-
Gross Margin44.6%44.3%50.2%48.2%39.2%41.1%40.2%39.3%41.9%48.4%43.8%36.8%40.3%39.4%28.7%33.3%13.6%28.9%17.9%32.8%24.7%40.2%38.7%39.5%41.6%
Operating Margin11.5%10.0%16.2%11.2%5.7%16.1%18.5%17.4%19.4%23.4%15.4%7.0%24.6%24.6%13.8%14.1%-6.4%11.3%-2.7%17.0%6.1%6.8%9.5%13.3%16.7%
Profit Margin6.2%4.5%8.5%5%1.9%4.1%4.1%4%7.5%8.8%4%34.2%17.4%15%6.1%6.8%-4.3%4.5%-3.1%8.9%1.7%2.2%3.9%6.8%9.5%
FCF Margin4.7%22.9%11.4%6.1%14.8%1.7%2.5%10.3%18.6%-6.6%14.6%-4.7%24.2%6.0%18.8%19.5%15.9%7.5%1.7%-5.2%-12.0%-3.5%-2.3%2.0%5.6%
Effective Tax Rate21.0%16.8%12.7%25.2%-43.6%52.4%47.5%33.4%41.0%38.0%0.2%28.6%30.8%33.4%34.2%-42.8%-37.1%45.7%43.3%38.4%36.4%34.9%
EBITDA2,7142,2502,8542,2511,6922,4452,5472,4122,9493,5162,1415,5744,2733,6552,1892,242-6061,997-61.603,6521,4181,6261,9542,7783,219
EBITDA Margin18.2%16%20.8%17.2%12.6%17.1%17.4%17.1%20.9%24.1%15.2%42.1%29.9%26.4%13.8%14.7%-3.7%11.4%-0.3%17.7%6.6%7.6%9.6%13.6%17.2%
EBIT1,7711,3381,9801,4107371,5461,6761,5072,1162,7001,3574,8823,8023,3031,8081,892-9311,685-4343,2951,0231,1891,6122,4932,994
EBIT Margin11.9%9.5%14.4%10.8%5.5%10.8%11.5%10.7%15.0%18.5%9.6%36.9%26.6%23.9%11.4%12.4%-5.7%9.6%-2.3%15.9%4.8%5.6%8.0%12.2%16.0%