Loews Corporation (L)

Home » Stocks » L » Financials » Income Statement

Stock Price: $46.49 USD -0.04 (-0.09%)

Updated Jan 22, 2021 4:00 PM EST - Market closed

• Overview
• Financials
• Statistics
• Profile
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		14,931	14,066	13,735	13,105	13,415	14,325	14,613	14,072	14,129	14,615	14,117	13,247	14,302	13,844	15,832	15,237	16,460	17,464	18,728	20,684	21,443	21,296	20,267	20,442	18,677
Revenue Growth		6.15%	2.41%	4.81%	-2.31%	-6.35%	-1.97%	3.84%	-0.4%	-3.33%	3.53%	6.57%	-7.38%	3.31%	-12.56%	3.91%	-7.43%	-5.75%	-6.75%	-9.46%	-3.54%	0.69%	5.08%	-0.86%	9.45%	-
Cost of Revenue		8,271	7,830	6,842	6,789	8,152	8,432	8,741	8,540	8,214	7,544	7,931	8,375	8,533	8,386	11,295	10,170	14,214	12,419	15,367	13,890	16,149	12,729	12,420	12,363	10,916
Gross Profit		6,660	6,236	6,893	6,316	5,263	5,893	5,872	5,532	5,915	7,071	6,186	4,872	5,769	5,458	4,537	5,067	2,246	5,045	3,362	6,794	5,293	8,567	7,846	8,080	7,762
Selling, General & Admin		4,950	4,828	4,665	4,844	4,499	3,585	3,170	3,084	3,167	3,652	2,972	2,767	2,256	2,063	2,346	2,914	3,295	3,106	3,608	3,286	3,912	6,542	5,731	5,354	4,640
Other Operating Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1,036	1,173	0.00	-13.00	0.00	0.00	0.00	-36.80	251	0.00	83.00	579	199	0.00	0.00
Operating Expenses		4,950	4,828	4,665	4,844	4,499	3,585	3,170	3,084	3,167	3,652	4,008	3,940	2,256	2,050	2,346	2,914	3,295	3,069	3,859	3,286	3,995	7,121	5,930	5,354	4,640
Operating Income		1,710	1,408	2,228	1,472	764	2,308	2,702	2,448	2,748	3,419	2,178	932	3,513	3,408	2,191	2,153	-1,049	1,976	-497	3,508	1,299	1,447	1,917	2,726	3,122
Interest Expense / Income		591	574	646	536	520	498	425	426	522	517	448	345	319	304	364	324	308	310	332	357	354	369	323	318	283
Other Expense / Income		-61.00	70.00	248	62.00	27.00	762	1,026	941	632	719	821	-3,950	-289	105	383	261	-118	291	-63.60	213	276	258	304	233	128
Pretax Income		1,180	764	1,334	874	217	1,048	1,251	1,081	1,594	2,183	909	4,537	3,483	2,999	1,444	1,568	-1,239	1,375	-766	2,938	669	819	1,289	2,175	2,711
Income Tax		248	128	170	220	-43.00	457	656	513	532	894	345	7.00	995	924	483	536	-527	589	-178	1,090	306	355	495	791	945
Net Income		932	636	1,164	654	260	591	595	568	1,062	1,289	564	4,530	2,488	2,075	961	1,031	-712	786	-587	1,849	363	465	794	1,384	1,766
Shares Outstanding (Basic)		303	319	337	338	362	382	389	395	405	419	433	436	530	551	557	556	556	556	574	592	636	682	690	-	-
Shares Outstanding (Diluted)		303	320	338	338	363	383	390	396	405	420	433	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shares Change		-5.13%	-5.21%	-0.4%	-6.75%	-5.1%	-1.73%	-1.64%	-2.33%	-3.39%	-3.26%	-0.75%	-17.66%	-3.8%	-1.2%	0.13%	0.03%	0%	-3.16%	-2.91%	-7.01%	-6.72%	-1.14%	-	-	-
EPS (Basic)		3.08	1.99	3.46	1.93	0.72	1.55	1.53	1.44	2.62	3.08	1.30	9.05	3.66	3.75	1.72	1.85	-1.28	1.40	-1.00	3.10	0.56	0.68	1.15	1.99	2.50
EPS (Diluted)		3.07	1.99	3.45	1.93	0.72	1.55	1.53	1.43	2.62	3.07	1.30	9.05	3.65	3.75	1.72	1.85	-1.28	-	-	-	-	-	-	-	-
EPS Growth		54.27%	-42.32%	78.76%	168.06%	-53.55%	1.31%	6.99%	-45.42%	-14.66%	136.15%	-85.64%	147.95%	-2.67%	118.02%	-7.03%	-	-	-	-	-	-	-	-	-	-
Free Cash Flow Per Share		2.31	10.11	4.63	2.38	5.50	0.62	0.92	3.67	6.50	-2.30	4.76	-1.44	6.54	1.52	5.34	5.33	4.71	2.34	0.55	-1.81	-4.03	-1.08	-0.67	-	-
Dividend Per Share		0.25	0.25	0.25	0.25	0.25	0.25	0.31	0.25	0.25	0.25	0.25	0.25	0.25	0.24	0.20	0.20	0.20	0.20	0.24	0.17	0.17	0.17	0.17	0.17	0.08
Dividend Growth		-0.4%	-0.4%	0.8%	-0.4%	0%	-19.81%	25.2%	0%	0%	0%	0%	0%	5.49%	18.5%	0%	0%	0%	-17.36%	44.91%	0%	0%	0%	0%	101.2%	-
Gross Margin		44.6%	44.3%	50.2%	48.2%	39.2%	41.1%	40.2%	39.3%	41.9%	48.4%	43.8%	36.8%	40.3%	39.4%	28.7%	33.3%	13.6%	28.9%	17.9%	32.8%	24.7%	40.2%	38.7%	39.5%	41.6%
Operating Margin		11.5%	10.0%	16.2%	11.2%	5.7%	16.1%	18.5%	17.4%	19.4%	23.4%	15.4%	7.0%	24.6%	24.6%	13.8%	14.1%	-6.4%	11.3%	-2.7%	17.0%	6.1%	6.8%	9.5%	13.3%	16.7%
Profit Margin		6.2%	4.5%	8.5%	5%	1.9%	4.1%	4.1%	4%	7.5%	8.8%	4%	34.2%	17.4%	15%	6.1%	6.8%	-4.3%	4.5%	-3.1%	8.9%	1.7%	2.2%	3.9%	6.8%	9.5%
FCF Margin		4.7%	22.9%	11.4%	6.1%	14.8%	1.7%	2.5%	10.3%	18.6%	-6.6%	14.6%	-4.7%	24.2%	6.0%	18.8%	19.5%	15.9%	7.5%	1.7%	-5.2%	-12.0%	-3.5%	-2.3%	2.0%	5.6%
Effective Tax Rate		21.0%	16.8%	12.7%	25.2%	-	43.6%	52.4%	47.5%	33.4%	41.0%	38.0%	0.2%	28.6%	30.8%	33.4%	34.2%	-	42.8%	-	37.1%	45.7%	43.3%	38.4%	36.4%	34.9%
EBITDA		2,714	2,250	2,854	2,251	1,692	2,445	2,547	2,412	2,949	3,516	2,141	5,574	4,273	3,655	2,189	2,242	-606	1,997	-61.60	3,652	1,418	1,626	1,954	2,778	3,219
EBITDA Margin		18.2%	16%	20.8%	17.2%	12.6%	17.1%	17.4%	17.1%	20.9%	24.1%	15.2%	42.1%	29.9%	26.4%	13.8%	14.7%	-3.7%	11.4%	-0.3%	17.7%	6.6%	7.6%	9.6%	13.6%	17.2%
EBIT		1,771	1,338	1,980	1,410	737	1,546	1,676	1,507	2,116	2,700	1,357	4,882	3,802	3,303	1,808	1,892	-931	1,685	-434	3,295	1,023	1,189	1,612	2,493	2,994
EBIT Margin		11.9%	9.5%	14.4%	10.8%	5.5%	10.8%	11.5%	10.7%	15.0%	18.5%	9.6%	36.9%	26.6%	23.9%	11.4%	12.4%	-5.7%	9.6%	-2.3%	15.9%	4.8%	5.6%	8.0%	12.2%	16.0%