| 495 | 541 | 399 | 532 | 621 |
| 6,044 | 4,606 | 4,396 | 4,854 | 4,860 |
Cash & Short-Term Investments | 6,539 | 5,147 | 4,795 | 5,386 | 5,481 |
| 27.05% | 7.34% | -10.97% | -1.73% | 6.39% |
| 10,983 | 10,522 | 9,660 | 9,403 | 9,273 |
| 17,522 | 15,669 | 14,455 | 14,789 | 14,754 |
Net Property, Plant & Equipment | 10,695 | 10,738 | 10,718 | 10,027 | 9,888 |
| 349 | 347 | 347 | 346 | 349 |
| 49,332 | 46,524 | 44,973 | 41,914 | 49,078 |
| 8,450 | 8,665 | 8,704 | 8,491 | 7,557 |
|
| 53 | 110 | 79 | 133 | 90 |
| 1,052 | 5 | 1,084 | 854 | 93 |
| 11,773 | 11,876 | 11,627 | 11,088 | 10,264 |
Other Current Liabilities | 7,635 | 7,346 | 6,933 | 6,374 | 5,761 |
Total Current Liabilities | 20,513 | 19,337 | 19,723 | 18,449 | 16,208 |
| 8,437 | 8,939 | - | 8,165 | 8,986 |
Other Long-Term Liabilities | 45,392 | 43,076 | 41,963 | 40,126 | 43,018 |
Total Long-Term Liabilities | 53,829 | 52,015 | 41,963 | 48,291 | 52,004 |
|
| 2 | 2 | 2 | 2 | 2 |
| - | -18 | -7 | -12 | -3 |
Additional Paid-in Capital | 2,374 | 2,490 | 2,589 | 2,748 | 2,885 |
Accumulated Other Comprehensive Income | -1,067 | -1,867 | -2,497 | -3,320 | 186 |
| 17,377 | 16,459 | 15,617 | 14,931 | 14,776 |
Total Common Shareholders' Equity | 18,686 | 17,066 | 15,704 | 14,349 | 17,846 |
| 955 | 871 | 821 | 852 | 1,329 |
| 19,641 | 17,937 | 16,525 | 15,201 | 19,175 |
Total Liabilities & Equity | 86,348 | 81,943 | 79,197 | 75,567 | 81,626 |
| 9,489 | 8,944 | 1,084 | 9,019 | 9,079 |
| -2,950 | -3,797 | 3,711 | -3,633 | -3,598 |
| -14.11 | -17.22 | 16.29 | -14.93 | -13.83 |
| 18,686 | 17,066 | 15,704 | 14,349 | 17,846 |
| 89.36 | 77.39 | 68.93 | 58.98 | 68.59 |
| 18,337 | 16,719 | 15,357 | 14,003 | 17,497 |
Tangible Book Value Per Share | 87.69 | 75.81 | 67.41 | 57.56 | 67.24 |