Lithium Argentina AG (LAR)

Lithium Argentina AG Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-76.88	-15.24	17.58	-32.53	-38.49
Depreciation & Amortization	0.49	0.76	1.07	0.22	0.93
Stock-Based Compensation	15.06	7.23	8.4	1.18	5.75
Other Adjustments	37.18	-18.26	-48.45	16.13	-10.75
Change in Receivables	-2.94	-16.46	-1.02	0.18	-0.75
Changes in Accounts Payable	1.67	20.34	3.01	4.36	2.65
Changes in Other Operating Activities	-4.53	-0.18	-8.88	-6.3	-12.52
Operating Cash Flow	-29.96	-21.81	-58.97	-65.22	-53.18
Capital Expenditures	-	-0.97	-5.29	-0.17	-0.58
Sale of Property, Plant & Equipment	-	-	-	-	4.03
Purchases of Intangible Assets	-0.23	-0.7	-2.58	-1.19	-1.3
Purchases of Investments	-0.42	-110.66	-66.54	-85.56	-77.34
Proceeds from Sale of Investments	3.92	26.48	-	-	-
Payments for Business Acquisitions	-	-	-2.89	-	-20.8
Proceeds from Business Divestments	-	-	-	31.35	-
Other Investing Activities	3.01	-	155	-155	-19.85
Investing Cash Flow	6.28	-85.86	-39.1	-230.88	-115.83
Long-Term Debt Issued	-	-	-	-	368
Long-Term Debt Repaid	-	-	-	-	-205
Net Long-Term Debt Issued (Repaid)	-	-	-	-	163
Issuance of Common Stock	-	70	0.17	1.92	400.71
Net Common Stock Issued (Repurchased)	-	70	0.17	1.92	400.71
Other Financing Activities	-0.33	-1.23	-290.81	-25.01	-32.3
Financing Cash Flow	-0.33	68.77	12.12	-23.47	531.41
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-0.4	2.15	13.77	3.43	0.14
Net Cash Flow	-24.41	-36.75	-72.18	-316.14	362.54
Free Cash Flow	-29.96	-22.78	-64.26	-65.39	-53.76
Free Cash Flow Per Share	-0.18	-0.14	-0.40	-0.49	-
Levered Free Cash Flow	-77.82	4.72	1,278	-95.46	115.08
Unlevered Free Cash Flow	-3.84	13.85	-55.7	62.07	-55.67

Updated Mar 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q