Standard BioTools Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	85.33	91.01	106.34	97.95	130.58
Revenue Growth (YoY)	-6.24%	-14.42%	8.57%	-24.99%	-5.47%
Cost of Revenue	42.79	46.13	55.89	60.9	61.21
Gross Profit	42.54	44.88	50.45	37.05	69.37
Selling, General & Admin	109.86	103.06	87.54	102.29	98.89
Research & Development	25.99	28.83	25.95	37.38	37.94
Other Operating Expenses	16.94	40.48	13.56	13.59	-
Total Operating Expenses	152.79	172.37	127.05	153.26	136.83
Operating Income	-110.25	-127.49	-76.6	-116.21	-67.46
Interest Income	9.18	20.2	5.57	2.23	7.14
Interest Expense	-0.03	-3.32	-4.57	-4.33	-3.82
Other Non-Operating Income (Expense)	4.39	20.21	1.39	-74.62	0.48
Total Non-Operating Income (Expense)	13.55	37.09	2.4	-76.72	3.8
Pretax Income	-96.7	-90.4	-74.2	-192.93	-63.66
Provision for Income Taxes	-37.88	0.54	0.45	-2.83	-4.42
Net Income	-149.79	-46.01	-149.31	-380.2	-59.24
Earnings From Discontinued Operations	-16.07	-47.95	-	-	-
Net Income to Common	-149.79	-46.01	-149.31	-380.2	-59.24
Shares Outstanding (Basic)	382	353	79	78	78
Shares Outstanding (Diluted)	382	353	79	78	78
Shares Change (YoY)	8.03%	346.24%	1.09%	-	8.69%
EPS (Basic)	-0.20	-0.52	-0.94	-2.43	-0.64
EPS (Diluted)	-0.20	-0.52	-0.94	-2.43	-0.64
Shares Outstanding	386.38	377.53	80.23	79.48	76.92
Free Cash Flow	-82.65	-151.81	-46.12	-93.2	-57.33
Free Cash Flow Per Share	-0.22	-0.43	-0.58	-1.19	-0.73
Gross Margin	49.86%	49.32%	47.44%	37.83%	53.13%
Operating Margin	-129.20%	-140.08%	-72.03%	-118.64%	-51.66%
Profit Margin	-87.77%	-152.61%	-70.21%	-194.08%	-45.36%
FCF Margin	-96.85%	-166.81%	-43.37%	-95.15%	-43.90%
EBITDA	-99.27	-110.62	-61.42	-101.18	-51.89
EBITDA Margin	-116.34%	-121.55%	-57.76%	-103.30%	-39.74%
EBIT	-110.25	-127.49	-76.6	-116.21	-67.46
EBIT Margin	-129.20%	-140.08%	-72.03%	-118.64%	-51.66%
Effective Tax Rate	39.17%	-0.60%	-0.61%	1.47%	6.95%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q