| Selling, General & Admin | 28.81 | 28.1 | 24.6 | 9.55 | 5.12 | 5.35 |
| Operating Expenses | 29.03 | 28.3 | 28.75 | 60.86 | 44.5 | 23.07 |
| Operating Income | -29.03 | -28.3 | -28.75 | -60.86 | -44.5 | -23.07 |
| Interest Expense | - | - | -0.38 | -3.59 | -2.36 | -0.83 |
| Interest & Investment Income | 14.74 | 14.74 | 2.95 | - | - | - |
| Other Non Operating Income (Expenses) | -34.71 | -29.07 | 25.72 | -0.79 | -0.29 | -0.3 |
| EBT Excluding Unusual Items | -49 | -42.63 | -0.46 | -65.23 | -47.15 | -24.2 |
| Gain (Loss) on Sale of Investments | 1.1 | - | - | -2.56 | - | - |
| Other Unusual Items | - | - | -4.63 | - | - | - |
| Pretax Income | -47.9 | -42.63 | -5.09 | -67.8 | -47.15 | -24.2 |
| Earnings From Continuing Operations | -47.9 | -42.63 | -5.09 | -67.8 | -47.15 | -24.2 |
| Earnings From Discontinued Operations | - | - | - | - | 0.12 | -1.01 |
| Net Income to Company | -47.9 | -42.63 | -5.09 | -67.8 | -47.03 | -25.22 |
| Minority Interest in Earnings | 0.93 | 0.11 | - | - | - | - |
| Net Income | -46.97 | -42.53 | -5.09 | -67.8 | -47.03 | -25.22 |
| Net Income to Common | -46.97 | -42.53 | -5.09 | -67.8 | -47.03 | -25.22 |
| Shares Outstanding (Basic) | 215 | 201 | 160 | 160 | 160 | - |
| Shares Outstanding (Diluted) | 215 | 201 | 160 | 160 | 160 | - |
| Shares Change (YoY) | 33.63% | 25.23% | 0.20% | - | - | - |
| EPS (Basic) | -0.22 | -0.21 | -0.03 | -0.42 | -0.29 | - |
| EPS (Diluted) | -0.22 | -0.21 | -0.03 | -0.42 | -0.29 | - |
| Free Cash Flow | -279.22 | -190.71 | -228.47 | -57.62 | -44.87 | -20.92 |
| Free Cash Flow Per Share | -1.30 | -0.95 | -1.43 | -0.36 | -0.28 | - |
| EBITDA | -28.98 | -28.25 | -28.62 | -60.06 | -43.84 | -22.59 |
| D&A For EBITDA | 0.05 | 0.05 | 0.14 | 0.8 | 0.66 | 0.48 |
| EBIT | -29.03 | -28.3 | -28.75 | -60.86 | -44.5 | -23.07 |