| 758.51 | 568.23 | 593.89 | 195.52 | 0.64 | 0.93 |
| - | - | - | 0.09 | - | - |
Cash & Short-Term Investments | 758.51 | 568.23 | 593.89 | 195.61 | 0.64 | 0.93 |
| 69.83% | -4.32% | 203.61% | 30655.98% | -31.83% | 82.23% |
| 3.13 | 4.11 | 0.56 | 4.49 | 0 | 0.12 |
| 3.13 | 4.11 | 0.56 | 4.49 | 0 | 0.12 |
| 1.65 | 1.92 | 7.73 | 5.78 | 1.3 | 0.75 |
| 449.11 | 337.38 | 0.29 | - | - | - |
| 1,212 | 911.64 | 602.46 | 205.88 | 1.94 | 1.81 |
Property, Plant & Equipment | 1,667 | 1,351 | 402.41 | 204.24 | 13.45 | 9.04 |
| 0.26 | 4.86 | 4.15 | 11.16 | 12.45 | - |
Long-Term Deferred Charges | 224.4 | 311.81 | 11.53 | - | - | - |
| 8.38 | - | 24.39 | 15.6 | - | - |
|
| 70.11 | 87.85 | 0.7 | 4.6 | 9.91 | 4.21 |
| 88.83 | 83.44 | 51.76 | 18.77 | - | - |
Current Portion of Long-Term Debt | - | - | - | - | 43.57 | - |
Current Portion of Leases | 5.79 | 5.53 | 5.82 | 0.88 | 0.72 | 0.3 |
Other Current Liabilities | - | - | - | 0.35 | - | - |
Total Current Liabilities | 164.72 | 176.82 | 58.28 | 24.59 | 54.21 | 4.52 |
| 855.81 | 514.5 | 3.5 | 3.5 | 5.95 | 45.94 |
| 16.8 | 15.67 | 16.82 | 3.02 | 1.62 | 1.76 |
Other Long-Term Liabilities | 198.52 | 285.41 | 21 | 20.86 | 0.48 | 0.33 |
|
| 1,477 | 1,280 | 655.07 | 383.06 | - | - |
Additional Paid-In Capital | 88.49 | - | 35.62 | 15.02 | 226.01 | 150.94 |
| -221.56 | -221.15 | -55.68 | -13.15 | -260.43 | -192.63 |
| 1,344 | 1,059 | 635 | 384.93 | -34.42 | -41.69 |
| 532.93 | 527.9 | 310.34 | - | - | - |
|
Total Liabilities & Equity | 3,113 | 2,579 | 1,045 | 436.89 | 27.84 | 10.85 |
| 878.4 | 535.7 | 26.14 | 7.39 | 51.86 | 48 |
| -119.89 | 32.52 | 567.75 | 188.21 | -51.23 | -47.07 |
| - | -94.27% | 201.65% | - | - | - |
| -0.43 | 0.13 | 2.83 | 1.17 | -0.32 | -0.29 |
Filing Date Shares Outstanding | 351.06 | 347.37 | 218.47 | 161.78 | 160.05 | 160.05 |
Total Common Shares Outstanding | 347.37 | 314.34 | 218.47 | 161.78 | 160.05 | 160.05 |
| 1,048 | 734.82 | 544.18 | 181.3 | -52.27 | -2.71 |
| 3.87 | 3.37 | 2.91 | 2.38 | -0.22 | -0.26 |
| 1,344 | 1,059 | 635 | 384.93 | -34.42 | -41.69 |
Tangible Book Value Per Share | 3.87 | 3.37 | 2.91 | 2.38 | -0.22 | -0.26 |
| 3.96 | 3.96 | 2.64 | 2.62 | 2.74 | 1.48 |