Lithium Americas Corp. (LAC)
NYSE: LAC · Real-Time Price · USD
3.900
+0.250 (6.86%)
Nov 21, 2024, 2:02 PM EST - Market open
Lithium Americas Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 |
Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | -33.25 | -3.93 | -67.8 | -47.03 | -25.22 |
Depreciation & Amortization | 0.17 | 0.2 | 1.52 | 0.66 | 0.48 |
Loss (Gain) From Sale of Investments | -25.95 | -31.56 | 2.56 | - | - |
Stock-Based Compensation | 9.37 | 5.58 | 2.36 | 1.8 | 1.62 |
Other Operating Activities | 32.26 | 0.08 | 0.52 | 0.12 | 0.32 |
Change in Accounts Receivable | -2.29 | -4.91 | -0.42 | -0.53 | 0.18 |
Change in Accounts Payable | 12.06 | -3.42 | 9.27 | 2.55 | 2.03 |
Operating Cash Flow | -7.64 | -37.96 | -52 | -42.94 | -20.25 |
Capital Expenditures | -186.38 | -189.83 | -5.63 | -1.93 | -0.67 |
Investment in Securities | - | - | -15.02 | - | - |
Other Investing Activities | -0.29 | -0.29 | - | 4.18 | 0.01 |
Investing Cash Flow | -186.67 | -190.12 | -20.64 | 2.25 | -0.66 |
Long-Term Debt Issued | - | - | - | 23.51 | 13.49 |
Long-Term Debt Repaid | - | -0.71 | -0.37 | -0.26 | - |
Net Debt Issued (Repaid) | -0.91 | -0.71 | -0.37 | 23.25 | 13.49 |
Issuance of Common Stock | 274.31 | 365.65 | 72.71 | 20.12 | 5.68 |
Other Financing Activities | 61.58 | 58.02 | - | -2.26 | 2.04 |
Financing Cash Flow | 334.98 | 422.96 | 72.34 | 41.11 | 21.21 |
Net Cash Flow | 140.66 | 194.88 | -0.3 | 0.42 | 0.29 |
Free Cash Flow | -194.02 | -227.79 | -57.62 | -44.87 | -20.92 |
Free Cash Flow Per Share | -1.04 | -1.42 | -0.36 | -0.28 | - |
Cash Interest Paid | 0.01 | - | - | 3.02 | - |
Levered Free Cash Flow | -179.68 | -194.77 | -35.07 | -21.46 | - |
Unlevered Free Cash Flow | -179.68 | -194.58 | -32.83 | -19.98 | - |
Change in Net Working Capital | -16.6 | -4.73 | -5.28 | -5.84 | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.