| 134.94 | 1,323 | 1,016 | 609.08 | 548.74 | 1,254 | |
| 1,985 | 1,111 | 537.23 | 593.74 | 726.43 | 1,105 | |
| 0.25 | 0.44 | 1.45 | 2.04 | 0.4 | 0.3 | |
Loans & Lease Receivables | 1,542 | 1,539 | 3,112 | 3,865 | 3,522 | 2,313 | |
| 16.3 | 15.54 | 25.33 | 26.24 | 14.05 | 16.59 | |
Property, Plant & Equipment | 652.2 | 636.49 | 665.39 | 635.17 | 790.86 | 894.14 | |
| 52.99 | 50.62 | 61.05 | 64.96 | 74.84 | 91.16 | |
| 13.39 | 12.61 | 15.45 | 50.52 | 72.8 | 29.85 | |
| - | - | - | - | 25.18 | - | |
Long-Term Deferred Charges | 8.8 | 9.2 | 4 | 5 | 2.9 | 5.8 | |
| 23.35 | 120.1 | 48.3 | 72.04 | 73.07 | 141.33 | |
|
| 55.35 | 74.82 | 65.14 | 65.83 | 40.25 | 43.18 | |
Current Portion of Long-Term Debt | 62.74 | 62.74 | 374.67 | 481.46 | 374.26 | 671.34 | |
Current Portion of Leases | 2.05 | 4.42 | - | - | - | - | |
| 2,720 | 3,073 | 3,409 | 3,764 | 3,845 | 3,539 | |
| 14.01 | 13.44 | - | - | - | - | |
Other Current Liabilities | 30.92 | 31.84 | 32.29 | 34.4 | 27.59 | 28.24 | |
Long-Term Deferred Tax Liabilities | 6.4 | 4.6 | 3 | 1.8 | 2.3 | 2 | |
Other Long-Term Liabilities | 65.51 | 47.39 | 96.1 | 69.89 | 47.79 | 49.53 | |
|
| 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | |
Additional Paid-In Capital | 1,781 | 1,777 | 1,757 | 1,827 | 1,795 | 1,780 | |
| -236.6 | -206.87 | -197.88 | -177.01 | -207.8 | -163.72 | |
Comprehensive Income & Other | -5.64 | -4.87 | -13.85 | -21.01 | -4.11 | -10.46 | |
| 1,503 | 1,535 | 1,533 | 1,533 | 1,507 | 1,543 | |
| -2.55 | -2.09 | -0.95 | 0.22 | 6.48 | 5.26 | |
|
Total Liabilities & Equity | 4,457 | 4,845 | 5,513 | 5,951 | 5,851 | 5,881 | |
| 2,799 | 3,153 | 3,784 | 4,246 | 4,220 | 4,210 | |
| -2,664 | -1,830 | -2,767 | -3,635 | -3,671 | -2,955 | |
| -21.13 | -14.55 | -22.16 | -28.89 | -29.47 | -26.29 | |
Filing Date Shares Outstanding | 127.46 | 127.11 | 126.62 | 126.5 | 126.62 | 126.35 | |
Total Common Shares Outstanding | 127.46 | 127.11 | 126.91 | 126.5 | 125.45 | 126.38 | |
| 1,584 | 2,744 | 3,725 | 3,999 | 3,741 | 2,901 | |
| 11.79 | 12.08 | 12.08 | 12.12 | 12.01 | 12.21 | |
| 1,450 | 1,484 | 1,472 | 1,468 | 1,432 | 1,452 | |
Tangible Book Value Per Share | 11.37 | 11.68 | 11.60 | 11.61 | 11.42 | 11.49 | |