Ladder Capital Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2012
Market Capitalization	1,386	1,461	1,271	1,504	1,176	2,160	1,721	1,509	1,504	1,234	1,944	Upgrade
Market Cap Growth	-	14.96%	-15.53%	27.89%	-45.55%	25.49%	14.02%	0.40%	21.85%	-36.52%	-	Upgrade
Enterprise Value	4,139	4,214	4,857	5,102	4,102	6,664	6,075	5,707	5,356	5,400	6,051	Upgrade
PE Ratio	13.52	14.45	8.94	26.61	-81.43	17.61	9.56	15.84	22.53	16.72	43.99	Upgrade
PS Ratio	5.25	5.53	3.68	8.19	8.77	7.25	4.45	4.97	5.40	3.75	6.52	Upgrade
PB Ratio	0.90	0.95	0.83	1.00	0.76	1.48	1.19	1.22	1.55	1.49	2.48	Upgrade
P/FCF Ratio	7.31	7.70	3.10	6.13	7.11	12.90	7.58	-7.51	4.45	-8.47	26.84	Upgrade
P/OCF Ratio	7.67	8.09	11.91	18.87	10.51	11.79	8.59	125.95	4.44	-32.21	9.32	Upgrade
EV/Sales Ratio	15.66	15.95	14.07	27.79	30.60	22.37	15.70	18.77	19.23	16.42	20.28	Upgrade
EV/EBITDA Ratio	30.25	30.80	27.01	53.57	201.18	40.68	26.57	39.82	47.61	42.37	69.86	Upgrade
EV/EBIT Ratio	39.28	39.99	33.01	88.82	-219.46	53.19	32.55	55.41	73.33	61.10	104.03	Upgrade
EV/FCF Ratio	21.83	22.22	11.84	20.80	24.78	39.78	26.77	-28.38	15.84	-37.08	83.54	Upgrade
Debt / Equity Ratio	2.47	2.47	2.77	2.80	2.73	3.33	3.08	3.55	4.06	5.16	5.33	Upgrade
Debt / EBITDA Ratio	27.66	27.66	23.61	44.30	206.48	29.67	19.48	30.56	35.04	33.54	48.30	Upgrade
Debt / FCF Ratio	19.96	19.96	10.35	17.20	25.44	29.01	19.62	-21.78	11.65	-29.35	57.75	Upgrade
Asset Turnover	0.05	0.05	0.06	0.03	0.02	0.05	0.06	0.05	0.05	0.06	0.07	Upgrade
Return on Equity (ROE)	6.60%	6.60%	9.40%	3.70%	-1.00%	8.40%	13.30%	8.40%	7.50%	9.10%	5.80%	Upgrade
Return on Assets (ROA)	1.80%	1.80%	2.40%	1.00%	-0.20%	1.90%	2.80%	1.50%	1.10%	1.30%	1.00%	Upgrade
Return on Capital (ROIC)	1.89%	1.89%	2.85%	0.99%	-0.33%	2.16%	3.73%	2.20%	2.23%	2.63%	1.36%	Upgrade
Earnings Yield	7.30%	6.92%	11.19%	3.76%	-1.23%	5.68%	10.46%	6.31%	4.44%	5.98%	2.27%	Upgrade
FCF Yield	13.68%	12.98%	32.29%	16.31%	14.07%	7.75%	13.19%	-13.32%	22.50%	-11.80%	3.73%	Upgrade
Dividend Yield	8.40%	8.00%	8.80%	6.70%	9.60%	7.50%	9.90%	8.90%	9.40%	17.90%	0.00%	Upgrade
Payout Ratio	113.58%	113.60%	77.20%	173.90%	-723.10%	117.20%	83.00%	104.70%	119.00%	155.60%	0.00%	Upgrade
Buyback Yield / Dilution	0.75%	0.75%	-1.01%	-10.81%	-5.65%	-8.96%	10.99%	-1.92%	-107.51%	46.84%	49.26%	Upgrade
Total Shareholder Return	9.15%	8.75%	7.79%	-4.11%	3.95%	-1.46%	20.89%	6.98%	-98.11%	64.74%	49.26%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).