| 64 | 85.54 | 122.29 | 194.47 | 510.61 | 148.07 |
| - | - | - | 157.63 | - | - |
Cash & Short-Term Investments | 64 | 85.54 | 122.29 | 352.1 | 510.61 | 148.07 |
| -30.68% | -30.05% | -65.27% | -31.04% | 244.84% | 77.09% |
| 20.57 | 21.07 | 4.61 | 3.99 | 1.97 | 1.25 |
| 20.57 | 31.87 | 4.61 | 3.99 | 1.97 | 1.25 |
| - | - | 6.67 | - | - | - |
| - | - | - | - | 20 | - |
| - | - | - | - | - | 5.02 |
| 84.57 | 117.41 | 133.58 | 356.09 | 532.58 | 154.34 |
Property, Plant & Equipment | 349.91 | 352.78 | 352.34 | 357.67 | 10.01 | 6.28 |
| 262.32 | 216.13 | 240.85 | 72.85 | 176.87 | 131.39 |
Long-Term Deferred Charges | - | - | - | - | 20.8 | - |
| 7.89 | 7.94 | 7.39 | 6.81 | 6.23 | 0.15 |
|
| 4.59 | 8.38 | 9.65 | 16.54 | 7.35 | 5.2 |
Current Portion of Long-Term Debt | 226.45 | 210.5 | 202.97 | 207.58 | 0.91 | 3.55 |
Current Portion of Leases | 0.09 | 0.25 | - | - | - | - |
| - | - | 2.32 | - | - | - |
Other Current Liabilities | 19.46 | 21.15 | - | - | - | - |
Total Current Liabilities | 250.58 | 240.27 | 214.94 | 224.12 | 8.26 | 8.75 |
| - | - | 0.5 | 7.95 | 272.45 | 126.94 |
| 1.15 | 0.02 | - | - | - | - |
Long-Term Deferred Tax Liabilities | - | - | 10.66 | - | - | - |
Other Long-Term Liabilities | - | - | - | 0.48 | 0.33 | 0.33 |
|
| 1.62 | 1.62 | 1.61 | 1.35 | 689.99 | 307.15 |
Additional Paid-In Capital | - | - | - | - | 28.46 | 27.2 |
| -745.25 | -669.54 | -661.19 | -272.22 | -178.65 | -140.17 |
Comprehensive Income & Other | 1,508 | 1,496 | 1,489 | 1,055 | -3.49 | -3.49 |
| 764.36 | 828.27 | 828.93 | 784 | 536.32 | 190.7 |
| 62.62 | 62.66 | - | - | - | - |
|
Total Liabilities & Equity | 1,079 | 1,131 | 1,055 | 1,017 | 817.34 | 326.72 |
| 227.68 | 210.77 | 203.47 | 215.53 | 273.35 | 130.49 |
| -163.68 | -125.22 | -81.17 | 136.57 | 237.25 | 17.58 |
| - | - | - | -42.44% | 1249.56% | - |
| -1.01 | -0.78 | -0.51 | 1.02 | 2.00 | 0.19 |
Filing Date Shares Outstanding | 162.3 | 161.9 | 160.77 | 151.06 | 134.11 | 119.42 |
Total Common Shares Outstanding | 162.36 | 161.93 | 160.68 | 135.04 | 120.83 | 101.1 |
| -166.02 | -122.86 | -81.37 | 131.98 | 524.32 | 145.59 |
| 4.71 | 5.11 | 5.16 | 5.81 | 4.44 | 1.89 |
| 764.36 | 828.27 | 828.93 | 784 | 536.32 | 190.7 |
Tangible Book Value Per Share | 4.71 | 5.11 | 5.16 | 5.81 | 4.44 | 1.89 |
| 5.86 | 5.86 | 5.2 | 1.67 | - | - |
| 2.72 | 2.72 | 2.72 | 4.99 | 1.32 | 1.2 |