| 69.22 | 61.4 | 51.75 | 33.47 | 33.61 |
Interest Income on Investments | 11.79 | 12.5 | 12.93 | 9.75 | 6.21 |
| 81.02 | 73.9 | 64.68 | 43.23 | 39.83 |
Interest Paid on Deposits | 20.93 | 22.31 | 15.25 | 2.78 | 1.02 |
Interest Paid on Borrowings | 4.4 | 5.87 | 6.14 | 1.57 | 0.48 |
| 25.33 | 28.18 | 21.39 | 4.35 | 1.51 |
| 55.69 | 45.72 | 43.29 | 38.88 | 38.32 |
Net Interest Income Growth (YoY) | 21.79% | 5.62% | 11.35% | 1.46% | 5.03% |
Gain (Loss) on Sale of Investments | -0.1 | -1.03 | -1.25 | -1.1 | 1.14 |
Other Non-Interest Income | 11.88 | 13.39 | 12.21 | 11.36 | 10.64 |
Total Non-Interest Income | 14.95 | 14.74 | 13.23 | 13.7 | 22.26 |
Non-Interest Income Growth (YoY) | 1.40% | 11.44% | -3.43% | -38.46% | -18.63% |
Revenues Before Loan Losses | 70.64 | 60.47 | 56.52 | 52.58 | 60.58 |
Provision for Loan Losses | 2.35 | 2.3 | 0.35 | - | 0.5 |
| 68.29 | 58.17 | 56.17 | 52.58 | 60.08 |
| 17.39% | 3.55% | 6.83% | -12.48% | -0.76% |
Salaries and Employee Benefits | 25.51 | 22.58 | 22.33 | 20.11 | 19.83 |
| 5.15 | 5.66 | 5.57 | 5.12 | 4.48 |
Amortization of Goodwill & Intangibles | 0.95 | 1.16 | 1.84 | 1.45 | 1.6 |
Selling, General & Administrative | 5 | 5.32 | 4.74 | 3.77 | 4.17 |
Other Non-Interest Expense | 8.27 | 8.24 | 7.5 | 7.43 | 7.17 |
Total Non-Interest Expense | 45.23 | 44.08 | 41.98 | 37.87 | 37.26 |
EBT Excluding Unusual Items | 23.05 | 14.09 | 14.19 | 14.71 | 22.83 |
| 23.05 | 14.09 | 14.19 | 11.31 | 22.83 |
| 4.28 | 1.09 | 1.95 | 1.43 | 4.81 |
| 18.78 | 13 | 12.24 | 9.88 | 18.01 |
| 18.78 | 13 | 12.24 | 9.88 | 18.01 |
| 44.39% | 6.27% | 23.87% | -45.16% | -7.60% |
| 6 | 6 | 6 | 6 | 6 |
Diluted Shares Outstanding | 6 | 6 | 6 | 6 | 6 |
| 1.10% | 0.16% | -0.50% | -0.21% | 0.29% |
| 3.09 | 2.15 | 2.03 | 1.63 | 2.97 |
| 3.07 | 2.15 | 2.03 | 1.63 | 2.96 |
| 42.74% | 6.15% | 24.41% | -44.92% | -7.99% |
| 0.800 | 0.762 | 0.724 | 0.695 | 0.626 |
| 5.00% | 5.26% | 4.11% | 11.07% | 5.02% |
| 18.56% | 7.71% | 13.77% | 12.66% | 21.09% |