Interest Income on Loans | 61.4 | 51.75 | 33.47 | 33.61 | 31.8 | |
Interest Income on Investments | 12.5 | 12.93 | 9.75 | 6.21 | 7.46 | |
Total Interest Income | 73.9 | 64.68 | 43.23 | 39.83 | 39.25 | |
Interest Paid on Deposits | 22.31 | 15.25 | 2.78 | 1.02 | 2.11 | |
Interest Paid on Borrowings | 5.87 | 6.14 | 1.57 | 0.48 | 0.66 | |
Total Interest Expense | 28.18 | 21.39 | 4.35 | 1.51 | 2.77 | |
Net Interest Income | 45.72 | 43.29 | 38.88 | 38.32 | 36.48 | |
Net Interest Income Growth (YoY) | 5.62% | 11.35% | 1.46% | 5.03% | 20.20% | |
Gain (Loss) on Sale of Investments | -1.03 | -1.25 | -1.1 | 1.14 | 2.45 | |
Other Non-Interest Income | 13.39 | 12.21 | 11.36 | 10.64 | 9.76 | |
Total Non-Interest Income | 14.74 | 13.23 | 13.7 | 22.26 | 27.36 | |
Non-Interest Income Growth (YoY) | 11.44% | -3.43% | -38.46% | -18.63% | 73.05% | |
Revenues Before Loan Losses | 60.47 | 56.52 | 52.58 | 60.58 | 63.84 | |
Provision for Loan Losses | 2.3 | 0.35 | - | 0.5 | 3.3 | |
Revenue | 58.17 | 56.17 | 52.58 | 60.08 | 60.54 | |
Revenue Growth (YoY) | 3.55% | 6.83% | -12.48% | -0.76% | 35.25% | |
Salaries and Employee Benefits | 23.1 | 22.33 | 20.11 | 19.83 | 20.35 | |
Occupancy Expenses | 5.66 | 5.57 | 5.12 | 4.48 | 4.43 | |
Amortization of Goodwill & Intangibles | 1.16 | 1.84 | 1.45 | 1.6 | 1.6 | |
Selling, General & Administrative | 4.8 | 4.74 | 3.77 | 4.17 | 3.72 | |
Other Non-Interest Expense | 8.24 | 7.5 | 7.43 | 7.17 | 6.16 | |
Total Non-Interest Expense | 44.08 | 41.98 | 37.87 | 37.26 | 36.26 | |
EBT Excluding Unusual Items | 14.09 | 14.19 | 14.71 | 22.83 | 24.28 | |
Pretax Income | 14.09 | 14.19 | 11.31 | 22.83 | 24.28 | |
Income Tax Expense | 1.09 | 1.95 | 1.43 | 4.81 | 4.79 | |
Net Income | 13 | 12.24 | 9.88 | 18.01 | 19.49 | |
Net Income to Common | 13 | 12.24 | 9.88 | 18.01 | 19.49 | |
Net Income Growth | 6.27% | 23.87% | -45.16% | -7.60% | 82.83% | |
Basic Shares Outstanding | 6 | 6 | 6 | 6 | 6 | |
Diluted Shares Outstanding | 6 | 6 | 6 | 6 | 6 | |
Shares Change (YoY) | 0.16% | -0.50% | -0.21% | 0.29% | -1.71% | |
EPS (Basic) | 2.26 | 2.13 | 1.71 | 3.12 | 3.38 | |
EPS (Diluted) | 2.26 | 2.12 | 1.70 | 3.10 | 3.37 | |
EPS Growth | 6.33% | 24.58% | -45.09% | -7.98% | 86.00% | |
Dividend Per Share | 0.840 | 0.762 | 0.724 | 0.657 | 0.626 | |
Dividend Growth | 10.25% | 5.26% | 10.15% | 4.98% | 5.02% | |
Effective Tax Rate | 7.71% | 13.77% | 12.66% | 21.09% | 19.72% | |