Laser Photonics Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Cash & Equivalents	2.12	6.2	12.18	0.62	0.33	-
Cash & Short-Term Investments	2.12	6.2	12.18	0.62	0.33	-
Cash Growth	-74.47%	-49.10%	1878.37%	88.47%	-	-
Receivables	0.77	0.82	0.42	0.08	0.76	-
Inventory	1.83	2.28	1.05	1.79	2.17	0.5
Other Current Assets	0.04	0.04	0.07	-	-	-
Total Current Assets	4.77	9.33	13.72	2.49	3.26	0.5
Property, Plant & Equipment	1.51	1.55	1.92	1.2	1.05	-
Other Intangible Assets	4.03	4.28	2.94	3.17	3.18	-
Other Long-Term Assets	0.32	-	-	0	-	-
Total Assets	10.62	15.16	18.58	6.86	7.48	0.5
Accounts Payable	0.53	0.22	0.19	0.11	0.06	0.01
Accrued Expenses	0.03	0.16	0.43	0.02	0.01	-
Current Portion of Leases	0.21	0.43	0.34	0.17	0.18	-
Current Unearned Revenue	0.12	0.7	-	0.09	0.78	-
Total Current Liabilities	0.89	1.52	0.96	0.39	1.03	0.01
Long-Term Debt	-	-	-	0.58	1.13	-
Long-Term Leases	0.05	0.16	0.49	0.33	0.02	-
Other Long-Term Liabilities	-	-	0	-	0.03	-
Total Liabilities	0.93	1.68	1.45	1.3	2.2	0.01
Common Stock	0.01	0.09	0.08	0.05	0.05	0.03
Additional Paid-In Capital	18.04	19.1	18.14	5.24	5.24	0.48
Retained Earnings	-8.34	-5.68	-1.92	0.27	-0	-0.02
Treasury Stock	-0.03	-0.03	-	-	-	-
Comprehensive Income & Other	-	-	0.83	-	-	-
Shareholders' Equity	9.69	13.48	17.13	5.56	5.29	0.49
Total Liabilities & Equity	10.62	15.16	18.58	6.86	7.48	0.5
Total Debt	0.25	0.6	0.83	1.08	1.32	-
Net Cash (Debt)	1.87	5.6	11.35	-0.46	-1	-
Net Cash Growth	-75.79%	-50.62%	-	-	-	-
Net Cash Per Share	0.18	0.67	2.00	-0.09	-0.22	-
Filing Date Shares Outstanding	13.81	9.25	7.88	4.88	4.89	0.45
Total Common Shares Outstanding	13.81	9.23	7.88	4.88	4.88	0.44
Working Capital	3.88	7.81	12.76	2.1	2.23	0.49
Book Value Per Share	0.70	1.46	2.17	1.14	1.08	1.10
Tangible Book Value	5.66	9.2	14.19	2.39	2.1	0.49
Tangible Book Value Per Share	0.41	1.00	1.80	0.49	0.43	1.10
Machinery	-	1.65	1.57	0.89	0.88	-
Leasehold Improvements	-	0.03	-	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.