nLIGHT, Inc. (LASR)
NASDAQ: LASR · Real-Time Price · USD
11.67
+3.06 (35.54%)
At close: May 9, 2025, 4:00 PM
11.68
+0.01 (0.09%)
After-hours: May 9, 2025, 6:27 PM EDT
nLIGHT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 205.69 | 198.55 | 209.92 | 242.06 | 270.15 | 222.79 | Upgrade
|
| Revenue Growth (YoY) | 2.66% | -5.42% | -13.28% | -10.40% | 21.26% | 26.14% | Upgrade
|
| Cost of Revenue | 166.36 | 165.53 | 163.81 | 191.24 | 192.84 | 163.43 | Upgrade
|
| Gross Profit | 39.33 | 33.02 | 46.11 | 50.82 | 77.31 | 59.36 | Upgrade
|
| Selling, General & Admin | 49.75 | 49.26 | 45.9 | 48.26 | 52.71 | 39.15 | Upgrade
|
| Research & Development | 45.82 | 45.11 | 46.16 | 53.77 | 54.81 | 41.16 | Upgrade
|
| Operating Expenses | 95.57 | 94.36 | 92.06 | 102.03 | 107.52 | 80.31 | Upgrade
|
| Operating Income | -56.24 | -61.35 | -45.95 | -51.21 | -30.22 | -20.95 | Upgrade
|
| Interest Expense | - | - | - | - | -0.16 | - | Upgrade
|
| Interest & Investment Income | 2.85 | 1.67 | 1.34 | 0.53 | - | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.26 | -0.26 | -0.03 | -0.09 | 0.19 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.67 | -0.05 | 0.41 | 0.42 | 0.14 | 0.31 | Upgrade
|
| EBT Excluding Unusual Items | -54.31 | -59.98 | -44.23 | -50.34 | -30.04 | -20.49 | Upgrade
|
| Merger & Restructuring Charges | -4.29 | -4.29 | -0.82 | -3.89 | - | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.4 | 3.4 | 2.4 | - | - | - | Upgrade
|
| Pretax Income | -55.2 | -60.87 | -42.65 | -54.24 | -30.04 | -20.59 | Upgrade
|
| Income Tax Expense | -0.08 | -0.08 | -0.98 | 0.34 | -0.38 | 0.34 | Upgrade
|
| Earnings From Continuing Operations | - | -60.79 | -41.67 | -54.58 | -29.67 | -20.93 | Upgrade
|
| Net Income | -55.12 | -60.79 | -41.67 | -54.58 | -29.67 | -20.93 | Upgrade
|
| Net Income to Common | -55.12 | -60.79 | -41.67 | -54.58 | -29.67 | -20.93 | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 46 | 44 | 42 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 46 | 44 | 42 | 38 | Upgrade
|
| Shares Change (YoY) | 4.09% | 3.95% | 3.69% | 5.44% | 9.84% | 3.36% | Upgrade
|
| EPS (Basic) | -1.14 | -1.27 | -0.90 | -1.23 | -0.70 | -0.55 | Upgrade
|
| EPS (Diluted) | -1.14 | -1.27 | -0.90 | -1.23 | -0.70 | -0.55 | Upgrade
|
| Free Cash Flow | -22.41 | -10.29 | 4.75 | -35.93 | -26.76 | -10.38 | Upgrade
|
| Free Cash Flow Per Share | -0.46 | -0.21 | 0.10 | -0.81 | -0.64 | -0.27 | Upgrade
|
| Gross Margin | 19.12% | 16.63% | 21.97% | 21.00% | 28.62% | 26.65% | Upgrade
|
| Operating Margin | -27.34% | -30.90% | -21.89% | -21.16% | -11.19% | -9.40% | Upgrade
|
| Profit Margin | -26.80% | -30.62% | -19.85% | -22.55% | -10.98% | -9.40% | Upgrade
|
| Free Cash Flow Margin | -10.90% | -5.18% | 2.26% | -14.84% | -9.91% | -4.66% | Upgrade
|
| EBITDA | -39.36 | -43.75 | -29.92 | -35.51 | -15.16 | -7.26 | Upgrade
|
| EBITDA Margin | -19.14% | -22.03% | -14.25% | -14.67% | -5.61% | -3.26% | Upgrade
|
| D&A For EBITDA | 16.87 | 17.6 | 16.03 | 15.7 | 15.06 | 13.69 | Upgrade
|
| EBIT | -56.24 | -61.35 | -45.95 | -51.21 | -30.22 | -20.95 | Upgrade
|
| EBIT Margin | -27.34% | -30.90% | -21.89% | -21.16% | -11.19% | -9.40% | Upgrade
|
| Revenue as Reported | 205.69 | 198.55 | 209.92 | 242.06 | 270.15 | 222.79 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.