nLIGHT, Inc. (LASR)

nLIGHT Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	209.92	242.06	270.15	222.79	176.62
Revenue Growth (YoY)	-13.28%	-10.40%	21.26%	26.14%	-7.70%
Cost of Revenue	163.81	191.24	192.84	163.43	124.28
Gross Profit	46.11	50.82	77.31	59.36	52.34
Selling, General & Admin	45.9	48.26	52.71	39.25	34.11
Research & Development	46.16	53.77	54.81	41.16	28.14
Other Operating Expenses	0.82	3.89	0	0	0
Operating Expenses	92.88	105.92	107.52	80.41	62.25
Operating Income	-46.77	-55.1	-30.22	-21.05	-9.91
Interest Expense / Income	-1.34	-0.53	0.16	-0.08	-2.61
Other Expense / Income	-2.78	-0.34	-0.34	-0.38	-0.54
Pretax Income	-42.65	-54.24	-30.04	-20.59	-6.77
Income Tax	-0.98	0.34	-0.38	0.34	6.12
Net Income	-41.67	-54.58	-29.67	-20.93	-12.88
Shares Outstanding (Basic)	46	44	42	38	37
Shares Outstanding (Diluted)	46	44	42	38	37
Shares Change	3.70%	5.44%	9.84%	3.36%	23.90%
EPS (Basic)	-0.90	-1.23	-0.70	-0.55	-0.35
EPS (Diluted)	-0.90	-1.23	-0.70	-0.55	-0.35
Free Cash Flow	4.75	-36.26	-29.01	-11.31	-17.25
Free Cash Flow Per Share	0.10	-0.82	-0.69	-0.29	-0.47
Gross Margin	21.97%	21.00%	28.62%	26.65%	29.63%
Operating Margin	-22.28%	-22.76%	-11.19%	-9.45%	-5.61%
Profit Margin	-19.85%	-22.55%	-10.98%	-9.40%	-7.29%
Free Cash Flow Margin	2.26%	-14.98%	-10.74%	-5.08%	-9.76%
EBITDA	-26.69	-36.07	-11.57	-4.07	0.19
EBITDA Margin	-12.71%	-14.90%	-4.28%	-1.83%	0.11%
Depreciation & Amortization	17.3	18.7	18.31	16.6	9.56
EBIT	-43.99	-54.76	-29.88	-20.67	-9.37
EBIT Margin	-20.96%	-22.62%	-11.06%	-9.28%	-5.31%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).