nLIGHT, Inc. (LASR)

nLIGHT Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	205.69	198.55	209.92	242.06	270.15	222.79
Revenue Growth (YoY)	2.66%	-5.42%	-13.28%	-10.40%	21.26%	26.14%
Cost of Revenue	166.36	165.53	163.81	191.24	192.84	163.43
Gross Profit	39.33	33.02	46.11	50.82	77.31	59.36
Selling, General & Admin	49.75	49.26	45.9	48.26	52.71	39.15
Research & Development	45.82	45.11	46.16	53.77	54.81	41.16
Operating Expenses	95.57	94.36	92.06	102.03	107.52	80.31
Operating Income	-56.24	-61.35	-45.95	-51.21	-30.22	-20.95
Interest Expense	-	-	-	-	-0.16	-
Interest & Investment Income	2.85	1.67	1.34	0.53	-	0.08
Currency Exchange Gain (Loss)	-0.26	-0.26	-0.03	-0.09	0.19	0.07
Other Non Operating Income (Expenses)	-0.67	-0.05	0.41	0.42	0.14	0.31
EBT Excluding Unusual Items	-54.31	-59.98	-44.23	-50.34	-30.04	-20.49
Merger & Restructuring Charges	-4.29	-4.29	-0.82	-3.89	-	-0.1
Gain (Loss) on Sale of Investments	3.4	3.4	2.4	-	-	-
Pretax Income	-55.2	-60.87	-42.65	-54.24	-30.04	-20.59
Income Tax Expense	-0.08	-0.08	-0.98	0.34	-0.38	0.34
Earnings From Continuing Operations	-	-60.79	-41.67	-54.58	-29.67	-20.93
Net Income	-55.12	-60.79	-41.67	-54.58	-29.67	-20.93
Net Income to Common	-55.12	-60.79	-41.67	-54.58	-29.67	-20.93
Shares Outstanding (Basic)	48	48	46	44	42	38
Shares Outstanding (Diluted)	48	48	46	44	42	38
Shares Change (YoY)	4.09%	3.95%	3.69%	5.44%	9.84%	3.36%
EPS (Basic)	-1.14	-1.27	-0.90	-1.23	-0.70	-0.55
EPS (Diluted)	-1.14	-1.27	-0.90	-1.23	-0.70	-0.55
Free Cash Flow	-22.41	-10.29	4.75	-35.93	-26.76	-10.38
Free Cash Flow Per Share	-0.46	-0.21	0.10	-0.81	-0.64	-0.27
Gross Margin	19.12%	16.63%	21.97%	21.00%	28.62%	26.65%
Operating Margin	-27.34%	-30.90%	-21.89%	-21.16%	-11.19%	-9.40%
Profit Margin	-26.80%	-30.62%	-19.85%	-22.55%	-10.98%	-9.40%
Free Cash Flow Margin	-10.90%	-5.18%	2.26%	-14.84%	-9.91%	-4.66%
EBITDA	-39.36	-43.75	-29.92	-35.51	-15.16	-7.26
EBITDA Margin	-19.14%	-22.03%	-14.25%	-14.67%	-5.61%	-3.26%
D&A For EBITDA	16.87	17.6	16.03	15.7	15.06	13.69
EBIT	-56.24	-61.35	-45.95	-51.21	-30.22	-20.95
EBIT Margin	-27.34%	-30.90%	-21.89%	-21.16%	-11.19%	-9.40%
Revenue as Reported	205.69	198.55	209.92	242.06	270.15	222.79

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q