Laureate Education, Inc. (LAUR)
NASDAQ: LAUR · Real-Time Price · USD
19.60
-1.37 (-6.53%)
At close: Feb 21, 2025, 4:00 PM
19.65
+0.05 (0.26%)
After-hours: Feb 21, 2025, 4:57 PM EST
Laureate Education Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,567 | 1,484 | 1,242 | 1,087 | 1,025 | Upgrade
|
| Revenue Growth (YoY) | 5.55% | 19.48% | 14.32% | 6.03% | -15.44% | Upgrade
|
| Cost of Revenue | 1,147 | 936.54 | 775.93 | 684.96 | 597.88 | Upgrade
|
| Gross Profit | 419.76 | 547.74 | 466.34 | 401.74 | 427.03 | Upgrade
|
| Selling, General & Admin | 45.78 | 205.85 | 196.18 | 333.9 | 314.72 | Upgrade
|
| Operating Expenses | 45.78 | 205.85 | 196.18 | 333.9 | 314.72 | Upgrade
|
| Operating Income | 373.98 | 341.9 | 270.16 | 67.84 | 112.32 | Upgrade
|
| Interest Expense | -18.1 | -20.99 | -16.42 | -46.28 | -100.89 | Upgrade
|
| Interest & Investment Income | 8.06 | 9.09 | 7.57 | 4.38 | 2.17 | Upgrade
|
| Earnings From Equity Investments | 0.24 | 0.17 | 0.26 | - | 0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | 50.66 | -75.7 | -17.44 | 13.79 | 13.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.22 | -0.33 | 0.77 | -26.21 | -28.4 | Upgrade
|
| EBT Excluding Unusual Items | 416.06 | 254.14 | 244.89 | 13.52 | -1.16 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -89.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.3 | 3.57 | 1.36 | -0.6 | -7.28 | Upgrade
|
| Asset Writedown | - | -3.07 | -0.14 | -72.49 | -351.97 | Upgrade
|
| Other Unusual Items | -0.03 | - | - | -77.94 | -0.61 | Upgrade
|
| Pretax Income | 414.72 | 254.63 | 246.11 | -137.51 | -450.67 | Upgrade
|
| Income Tax Expense | 118.98 | 137.6 | 185.39 | 145.57 | -130.07 | Upgrade
|
| Earnings From Continuing Operations | 295.74 | 117.03 | 60.72 | -283.08 | -320.6 | Upgrade
|
| Earnings From Discontinued Operations | 0.65 | -9.76 | 8.26 | 486.87 | -298.1 | Upgrade
|
| Net Income to Company | 296.4 | 107.27 | 68.98 | 203.79 | -618.7 | Upgrade
|
| Minority Interest in Earnings | 0.08 | 0.32 | 0.6 | -11.34 | 5.37 | Upgrade
|
| Net Income | 296.47 | 107.59 | 69.57 | 192.45 | -613.33 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 0.09 | -0.15 | Upgrade
|
| Net Income to Common | 296.47 | 107.59 | 69.57 | 192.36 | -613.18 | Upgrade
|
| Net Income Growth | 175.56% | 54.64% | -63.85% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 154 | 157 | 168 | 190 | 210 | Upgrade
|
| Shares Outstanding (Diluted) | 154 | 158 | 168 | 190 | 210 | Upgrade
|
| Shares Change (YoY) | -2.20% | -6.17% | -11.29% | -9.55% | -5.51% | Upgrade
|
| EPS (Basic) | 1.93 | 0.68 | 0.41 | 1.01 | -2.92 | Upgrade
|
| EPS (Diluted) | 1.92 | 0.68 | 0.41 | 1.01 | -2.93 | Upgrade
|
| EPS Growth | 183.12% | 65.78% | -59.36% | - | - | Upgrade
|
| Free Cash Flow | 160.85 | 194.34 | 125.47 | -206.53 | 184.93 | Upgrade
|
| Free Cash Flow Per Share | 1.04 | 1.23 | 0.75 | -1.09 | 0.88 | Upgrade
|
| Gross Margin | 26.79% | 36.90% | 37.54% | 36.97% | 41.67% | Upgrade
|
| Operating Margin | 23.87% | 23.03% | 21.75% | 6.24% | 10.96% | Upgrade
|
| Profit Margin | 18.92% | 7.25% | 5.60% | 17.70% | -59.83% | Upgrade
|
| Free Cash Flow Margin | 10.27% | 13.09% | 10.10% | -19.00% | 18.04% | Upgrade
|
| EBITDA | 442.22 | 411.51 | 329.29 | 169.02 | 195.45 | Upgrade
|
| EBITDA Margin | 28.23% | 27.72% | 26.51% | 15.55% | 19.07% | Upgrade
|
| D&A For EBITDA | 68.24 | 69.62 | 59.13 | 101.18 | 83.14 | Upgrade
|
| EBIT | 373.98 | 341.9 | 270.16 | 67.84 | 112.32 | Upgrade
|
| EBIT Margin | 23.87% | 23.03% | 21.75% | 6.24% | 10.96% | Upgrade
|
| Effective Tax Rate | 28.69% | 54.04% | 75.33% | - | - | Upgrade
|
| Advertising Expenses | - | 75.93 | 61.87 | 53.63 | 45.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.