Laureate Education, Inc. (LAUR)
NASDAQ: LAUR · Real-Time Price · USD
22.91
+0.30 (1.35%)
At close: Aug 1, 2025, 4:00 PM
22.91
0.00 (0.02%)
After-hours: Aug 1, 2025, 6:04 PM EDT
Laureate Education Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 1,552 | 1,567 | 1,484 | 1,242 | 1,087 | 1,025 | Upgrade | |
Revenue Growth (YoY) | 0.44% | 5.55% | 19.48% | 14.32% | 6.03% | -15.44% | Upgrade |
Cost of Revenue | 959.56 | 976.82 | 936.54 | 775.93 | 684.96 | 597.88 | Upgrade |
Gross Profit | 592.79 | 589.82 | 547.74 | 466.34 | 401.74 | 427.03 | Upgrade |
Selling, General & Admin | 216.38 | 215.84 | 205.85 | 196.18 | 333.9 | 314.72 | Upgrade |
Operating Expenses | 216.38 | 215.84 | 205.85 | 196.18 | 333.9 | 314.72 | Upgrade |
Operating Income | 376.41 | 373.98 | 341.9 | 270.16 | 67.84 | 112.32 | Upgrade |
Interest Expense | -13.82 | -18.1 | -20.99 | -16.42 | -46.28 | -100.89 | Upgrade |
Interest & Investment Income | 7.03 | 8.06 | 9.09 | 7.57 | 4.38 | 2.17 | Upgrade |
Earnings From Equity Investments | 0.25 | 0.24 | 0.17 | 0.26 | - | 0.17 | Upgrade |
Currency Exchange Gain (Loss) | 0.04 | 50.66 | -75.7 | -17.44 | 13.79 | 13.47 | Upgrade |
Other Non Operating Income (Expenses) | 2.45 | 1.22 | -0.33 | 0.77 | -26.21 | -28.4 | Upgrade |
EBT Excluding Unusual Items | 372.35 | 416.06 | 254.14 | 244.89 | 13.52 | -1.16 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -89.65 | Upgrade |
Gain (Loss) on Sale of Assets | 1.78 | -1.3 | 3.57 | 1.36 | -0.6 | -7.28 | Upgrade |
Asset Writedown | - | - | -3.07 | -0.14 | -72.49 | -351.97 | Upgrade |
Other Unusual Items | -0.03 | -0.03 | - | - | -77.94 | -0.61 | Upgrade |
Pretax Income | 374.1 | 414.72 | 254.63 | 246.11 | -137.51 | -450.67 | Upgrade |
Income Tax Expense | 117.86 | 118.98 | 137.6 | 185.39 | 145.57 | -130.07 | Upgrade |
Earnings From Continuing Operations | 256.24 | 295.74 | 117.03 | 60.72 | -283.08 | -320.6 | Upgrade |
Earnings From Discontinued Operations | 0.53 | 0.65 | -9.76 | 8.26 | 486.87 | -298.1 | Upgrade |
Net Income to Company | 256.77 | 296.4 | 107.27 | 68.98 | 203.79 | -618.7 | Upgrade |
Minority Interest in Earnings | -2.08 | 0.08 | 0.32 | 0.6 | -11.34 | 5.37 | Upgrade |
Net Income | 254.68 | 296.47 | 107.59 | 69.57 | 192.45 | -613.33 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | 0.09 | -0.15 | Upgrade |
Net Income to Common | 254.68 | 296.47 | 107.59 | 69.57 | 192.36 | -613.18 | Upgrade |
Net Income Growth | 30.34% | 175.56% | 54.64% | -63.85% | - | - | Upgrade |
Shares Outstanding (Basic) | 150 | 153 | 157 | 168 | 190 | 210 | Upgrade |
Shares Outstanding (Diluted) | 151 | 154 | 158 | 168 | 190 | 210 | Upgrade |
Shares Change (YoY) | -3.98% | -2.52% | -6.17% | -11.29% | -9.55% | -5.50% | Upgrade |
EPS (Basic) | 1.70 | 1.93 | 0.68 | 0.41 | 1.01 | -2.92 | Upgrade |
EPS (Diluted) | 1.68 | 1.92 | 0.68 | 0.41 | 1.01 | -2.93 | Upgrade |
EPS Growth | 35.39% | 183.74% | 65.77% | -59.36% | - | - | Upgrade |
Free Cash Flow | 228.03 | 160.85 | 194.34 | 125.47 | -206.53 | 184.93 | Upgrade |
Free Cash Flow Per Share | 1.51 | 1.04 | 1.23 | 0.75 | -1.09 | 0.88 | Upgrade |
Gross Margin | 38.19% | 37.65% | 36.90% | 37.54% | 36.97% | 41.66% | Upgrade |
Operating Margin | 24.25% | 23.87% | 23.03% | 21.75% | 6.24% | 10.96% | Upgrade |
Profit Margin | 16.41% | 18.92% | 7.25% | 5.60% | 17.70% | -59.83% | Upgrade |
Free Cash Flow Margin | 14.69% | 10.27% | 13.09% | 10.10% | -19.00% | 18.04% | Upgrade |
EBITDA | 442.89 | 442.22 | 411.51 | 329.29 | 169.02 | 195.45 | Upgrade |
EBITDA Margin | 28.53% | 28.23% | 27.73% | 26.51% | 15.55% | 19.07% | Upgrade |
D&A For EBITDA | 66.49 | 68.24 | 69.62 | 59.13 | 101.18 | 83.14 | Upgrade |
EBIT | 376.41 | 373.98 | 341.9 | 270.16 | 67.84 | 112.32 | Upgrade |
EBIT Margin | 24.25% | 23.87% | 23.03% | 21.75% | 6.24% | 10.96% | Upgrade |
Effective Tax Rate | 31.50% | 28.69% | 54.04% | 75.33% | - | - | Upgrade |
Advertising Expenses | - | 88.48 | 75.93 | 61.87 | 53.63 | 45.32 | Upgrade |
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.