Laureate Education, Inc. (LAUR)
NASDAQ: LAUR · IEX Real-Time Price · USD
14.57
+0.07 (0.48%)
Mar 28, 2024, 4:00 PM EDT - Market closed
Laureate Education Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,484 | 1,242 | 1,087 | 1,025 | 1,212 | 1,145 | 3,333 | 3,302 | 4,292 | 4,415 | Upgrade
|
Revenue Growth (YoY) | 19.48% | 14.32% | 6.03% | -15.44% | 5.90% | -65.66% | 0.95% | -23.06% | -2.79% | 12.80% | Upgrade
|
Cost of Revenue | 1,090 | 907.37 | 814.49 | 802.46 | 949.47 | 904 | 2,775 | 2,789 | 3,760 | 3,838 | Upgrade
|
Gross Profit | 394.51 | 334.91 | 272.21 | 222.46 | 262.6 | 240.57 | 557.75 | 513.17 | 531.64 | 576.5 | Upgrade
|
Selling, General & Admin | 52.61 | 64.75 | 204.37 | 199.79 | 226.33 | 267.36 | 315.47 | 222.5 | 194.69 | 151.22 | Upgrade
|
Other Operating Expenses | 3.4 | -0.63 | 74.18 | 354.39 | -8.67 | -10.6 | 9.01 | -0.46 | -0.2 | 126.97 | Upgrade
|
Operating Expenses | 56.01 | 64.12 | 278.55 | 554.18 | 217.66 | 256.77 | 324.48 | 222.04 | 194.49 | 278.19 | Upgrade
|
Operating Income | 338.5 | 270.78 | -6.34 | -331.72 | 44.94 | -16.19 | 233.26 | 291.13 | 337.15 | 298.32 | Upgrade
|
Interest Expense / Income | 20.99 | 16.42 | 46.28 | 100.89 | 125.04 | 188.43 | 334.9 | 390.39 | 398.04 | 385.75 | Upgrade
|
Other Expense / Income | 72.32 | -0.6 | -390.64 | 310.78 | -1,049.63 | -645.89 | -100.11 | -505.54 | 137.63 | 109.91 | Upgrade
|
Pretax Income | 245.19 | 254.96 | 338.02 | -743.4 | 969.53 | 441.26 | -1.52 | 406.29 | -198.52 | -197.35 | Upgrade
|
Income Tax | 137.6 | 185.39 | 145.57 | -130.07 | 31.04 | 71.2 | -92.99 | 34.44 | 117.73 | -39.06 | Upgrade
|
Net Income | 107.59 | 69.57 | 192.45 | -613.33 | 938.48 | 370.07 | 91.47 | 371.85 | -316.25 | -158.29 | Upgrade
|
Preferred Dividends | 0 | 0 | 0 | 0 | 0 | -11.29 | 298.5 | 1.54 | 6.17 | 0 | Upgrade
|
Net Income Common | 107.59 | 69.57 | 192.45 | -613.33 | 938.48 | 381.35 | -207.03 | 370.31 | -322.42 | -158.29 | Upgrade
|
Net Income Growth | 54.64% | -63.85% | - | - | 146.09% | - | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 157 | 165 | 181 | 210 | 219 | 224 | 187 | 162 | 162 | - | Upgrade
|
Shares Change | -4.42% | -9.20% | -13.68% | -3.90% | -2.42% | 19.60% | 15.42% | - | - | - | Upgrade
|
EPS (Basic) | 0.69 | 0.42 | 1.01 | -2.93 | 4.23 | 1.79 | -1.20 | 2.78 | -2.44 | -1.24 | Upgrade
|
EPS (Diluted) | 0.68 | 0.41 | 1.01 | -2.93 | 4.23 | 1.73 | -1.20 | 2.76 | -2.44 | -1.24 | Upgrade
|
EPS Growth | 65.85% | -59.41% | - | - | 144.51% | - | - | - | - | - | Upgrade
|
Free Cash Flow | 194.34 | 125.47 | -206.53 | 184.93 | 184.13 | 158.81 | -81.91 | -48 | -173.57 | -147.59 | Upgrade
|
Free Cash Flow Per Share | 1.24 | 0.76 | -1.14 | 0.88 | 0.84 | 0.71 | -0.44 | -0.30 | -1.07 | - | Upgrade
|
Dividend Per Share | 0.700 | 1.510 | 7.590 | - | - | - | - | - | - | - | Upgrade
|
Dividend Growth | -53.64% | -80.11% | - | - | - | - | - | - | - | - | Upgrade
|
Gross Margin | 26.58% | 26.96% | 25.05% | 21.71% | 21.67% | 21.02% | 16.73% | 15.54% | 12.39% | 13.06% | Upgrade
|
Operating Margin | 22.81% | 21.80% | -0.58% | -32.37% | 3.71% | -1.41% | 7.00% | 8.82% | 7.86% | 6.76% | Upgrade
|
Profit Margin | 7.25% | 5.60% | 17.71% | -59.84% | 77.43% | 33.32% | -6.21% | 11.22% | -7.51% | -3.59% | Upgrade
|
Free Cash Flow Margin | 13.09% | 10.10% | -19.00% | 18.04% | 15.19% | 13.88% | -2.46% | -1.45% | -4.04% | -3.34% | Upgrade
|
Effective Tax Rate | 56.12% | 72.71% | 43.07% | - | 3.20% | 16.13% | - | 8.48% | - | - | Upgrade
|
EBITDA | 369.03 | 359.91 | 529.55 | -418.79 | 1,411 | 869.69 | 598.12 | 1,062 | 482.47 | 476.73 | Upgrade
|
EBITDA Margin | 24.86% | 28.97% | 48.73% | -40.86% | 116.38% | 75.98% | 17.94% | 32.15% | 11.24% | 10.80% | Upgrade
|
Depreciation & Amortization | 102.85 | 88.53 | 145.26 | 223.72 | 316.03 | 240 | 264.74 | 264.88 | 282.95 | 288.33 | Upgrade
|
EBIT | 266.18 | 271.38 | 384.29 | -642.51 | 1,095 | 629.69 | 333.38 | 796.68 | 199.52 | 188.4 | Upgrade
|
EBIT Margin | 17.93% | 21.85% | 35.36% | -62.69% | 90.31% | 55.02% | 10.00% | 24.13% | 4.65% | 4.27% | Upgrade
|