Laureate Education, Inc. (LAUR)
NASDAQ: LAUR · IEX Real-Time Price · USD
14.57
+0.07 (0.48%)
Mar 28, 2024, 4:00 PM EDT - Market closed

Laureate Education Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013
Revenue
1,4841,2421,0871,0251,2121,1453,3333,3024,2924,415
Upgrade
Revenue Growth (YoY)
19.48%14.32%6.03%-15.44%5.90%-65.66%0.95%-23.06%-2.79%12.80%
Upgrade
Cost of Revenue
1,090907.37814.49802.46949.479042,7752,7893,7603,838
Upgrade
Gross Profit
394.51334.91272.21222.46262.6240.57557.75513.17531.64576.5
Upgrade
Selling, General & Admin
52.6164.75204.37199.79226.33267.36315.47222.5194.69151.22
Upgrade
Other Operating Expenses
3.4-0.6374.18354.39-8.67-10.69.01-0.46-0.2126.97
Upgrade
Operating Expenses
56.0164.12278.55554.18217.66256.77324.48222.04194.49278.19
Upgrade
Operating Income
338.5270.78-6.34-331.7244.94-16.19233.26291.13337.15298.32
Upgrade
Interest Expense / Income
20.9916.4246.28100.89125.04188.43334.9390.39398.04385.75
Upgrade
Other Expense / Income
72.32-0.6-390.64310.78-1,049.63-645.89-100.11-505.54137.63109.91
Upgrade
Pretax Income
245.19254.96338.02-743.4969.53441.26-1.52406.29-198.52-197.35
Upgrade
Income Tax
137.6185.39145.57-130.0731.0471.2-92.9934.44117.73-39.06
Upgrade
Net Income
107.5969.57192.45-613.33938.48370.0791.47371.85-316.25-158.29
Upgrade
Preferred Dividends
00000-11.29298.51.546.170
Upgrade
Net Income Common
107.5969.57192.45-613.33938.48381.35-207.03370.31-322.42-158.29
Upgrade
Net Income Growth
54.64%-63.85%--146.09%-----
Upgrade
Shares Outstanding (Basic)
157165181210219224187162162-
Upgrade
Shares Change
-4.42%-9.20%-13.68%-3.90%-2.42%19.60%15.42%---
Upgrade
EPS (Basic)
0.690.421.01-2.934.231.79-1.202.78-2.44-1.24
Upgrade
EPS (Diluted)
0.680.411.01-2.934.231.73-1.202.76-2.44-1.24
Upgrade
EPS Growth
65.85%-59.41%--144.51%-----
Upgrade
Free Cash Flow
194.34125.47-206.53184.93184.13158.81-81.91-48-173.57-147.59
Upgrade
Free Cash Flow Per Share
1.240.76-1.140.880.840.71-0.44-0.30-1.07-
Upgrade
Dividend Per Share
0.7001.5107.590-------
Upgrade
Dividend Growth
-53.64%-80.11%--------
Upgrade
Gross Margin
26.58%26.96%25.05%21.71%21.67%21.02%16.73%15.54%12.39%13.06%
Upgrade
Operating Margin
22.81%21.80%-0.58%-32.37%3.71%-1.41%7.00%8.82%7.86%6.76%
Upgrade
Profit Margin
7.25%5.60%17.71%-59.84%77.43%33.32%-6.21%11.22%-7.51%-3.59%
Upgrade
Free Cash Flow Margin
13.09%10.10%-19.00%18.04%15.19%13.88%-2.46%-1.45%-4.04%-3.34%
Upgrade
Effective Tax Rate
56.12%72.71%43.07%-3.20%16.13%-8.48%--
Upgrade
EBITDA
369.03359.91529.55-418.791,411869.69598.121,062482.47476.73
Upgrade
EBITDA Margin
24.86%28.97%48.73%-40.86%116.38%75.98%17.94%32.15%11.24%10.80%
Upgrade
Depreciation & Amortization
102.8588.53145.26223.72316.03240264.74264.88282.95288.33
Upgrade
EBIT
266.18271.38384.29-642.511,095629.69333.38796.68199.52188.4
Upgrade
EBIT Margin
17.93%21.85%35.36%-62.69%90.31%55.02%10.00%24.13%4.65%4.27%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).