Laureate Education, Inc. (LAUR)

Laureate Education Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,955	2,756	2,158	1,507	1,408	3,059
Market Cap Growth	27.74%	27.74%	43.14%	7.05%	-53.97%	-20.55%
Enterprise Value	3,291	3,121	2,551	1,697	161	4,223
Last Close Price	19.60	18.29	13.71	9.13	10.13	6.77
PE Ratio	10.23	9.30	20.05	21.66	7.32	-
Forward PE	13.52	13.75	11.92	9.21	16.77	22.40
PS Ratio	1.92	1.76	1.45	1.21	1.30	2.98
PB Ratio	3.08	2.88	2.27	1.94	1.23	1.35
P/TBV Ratio	11.10	11.10	18.07	36.68	3.12	2.07
P/FCF Ratio	18.37	17.13	11.10	12.01	-	16.54
P/OCF Ratio	12.70	11.84	8.60	8.46	-	11.78
PEG Ratio	1.96	1.96	1.96	1.96	1.96	1.96
EV/Sales Ratio	2.10	1.99	1.72	1.37	0.15	4.12
EV/EBITDA Ratio	7.44	7.06	6.20	5.15	0.95	21.60
EV/EBIT Ratio	8.80	8.34	7.46	6.28	2.37	37.60
EV/FCF Ratio	20.46	19.40	13.13	13.53	-	22.83
Debt / Equity Ratio	0.45	0.45	0.61	0.84	0.50	0.67
Debt / EBITDA Ratio	0.82	0.82	1.19	1.63	2.32	5.73
Debt / FCF Ratio	2.66	2.66	3.00	5.16	-	8.19
Asset Turnover	0.79	0.79	0.72	0.59	0.30	0.18
Quick Ratio	0.52	0.52	0.43	0.52	1.36	1.09
Current Ratio	0.62	0.62	0.50	0.59	1.46	1.79
Return on Equity (ROE)	31.01%	31.01%	13.57%	6.33%	-16.62%	-12.62%
Return on Assets (ROA)	11.72%	11.72%	10.43%	8.07%	1.18%	1.22%
Return on Capital (ROIC)	16.02%	16.02%	14.46%	10.78%	1.54%	1.69%
Return on Capital Employed (ROCE)	25.03%	25.03%	20.44%	16.98%	3.69%	2.70%
Earnings Yield	10.03%	10.76%	4.99%	4.62%	13.67%	-20.05%
FCF Yield	5.44%	5.84%	9.01%	8.32%	-14.67%	6.05%
Buyback Yield / Dilution	2.41%	2.20%	6.17%	11.29%	9.55%	5.51%
Total Shareholder Return	2.41%	2.20%	6.17%	11.29%	9.55%	5.51%

Source: S&P Capital IQ. Standard template. Financial Sources.