Laureate Education, Inc. (LAUR)

Laureate Education Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 21, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,899	2,158	1,507	1,408	3,059	3,850
Market Cap Growth	14.30%	43.14%	7.05%	-53.97%	-20.55%	15.96%
Enterprise Value	3,210	2,551	1,697	161	4,223	5,696
Last Close Price	18.88	13.71	9.13	10.13	6.77	8.19
PE Ratio	11.75	20.22	22.31	10.06	-	1.94
Forward PE	14.20	11.92	9.21	16.77	22.40	17.88
PS Ratio	1.88	1.45	1.21	1.30	2.98	3.18
PB Ratio	3.17	2.27	1.94	1.23	1.35	1.37
P/TBV Ratio	15.08	18.07	36.68	3.12	2.07	2.34
P/FCF Ratio	15.15	11.10	12.01	-	16.54	20.91
P/OCF Ratio	11.34	8.60	8.46	-	11.78	11.33
PEG Ratio	2.61	2.61	2.61	2.61	2.61	2.61
EV/Sales Ratio	2.07	1.72	1.37	0.15	4.12	4.70
EV/EBITDA Ratio	7.45	6.20	5.15	0.95	21.60	29.47
EV/EBIT Ratio	8.89	7.46	6.28	2.37	37.60	51.17
EV/FCF Ratio	16.79	13.13	13.53	-	22.83	30.94
Debt / Equity Ratio	0.56	0.61	0.84	0.50	0.67	0.61
Debt / EBITDA Ratio	0.98	1.19	1.63	2.32	5.73	6.34
Debt / FCF Ratio	2.62	3.00	5.16	-	8.19	9.29
Asset Turnover	0.77	0.72	0.59	0.30	0.18	0.18
Quick Ratio	0.56	0.43	0.52	1.36	1.09	0.14
Current Ratio	0.63	0.50	0.59	1.46	1.79	0.88
Return on Equity (ROE)	26.88%	13.57%	6.33%	-16.62%	-12.62%	-6.17%
Return on Assets (ROA)	11.22%	10.43%	8.07%	1.18%	1.22%	1.05%
Return on Capital (ROIC)	15.64%	14.46%	10.78%	1.54%	1.69%	1.50%
Earnings Yield	8.45%	4.99%	4.62%	13.67%	-20.05%	24.38%
FCF Yield	6.60%	9.01%	8.32%	-14.67%	6.05%	4.78%
Buyback Yield / Dilution	1.95%	6.17%	11.29%	9.55%	5.51%	-4.30%
Total Shareholder Return	5.60%	6.17%	11.29%	9.55%	5.51%	-4.30%

Source: S&P Capital IQ. Standard template. Financial Sources.