| 19.66 | 52.77 | 159.55 | 203.24 | 255.48 |
| 94.94 | 76.36 | - | - | - |
Cash & Short-Term Investments | 114.6 | 129.13 | 159.55 | 203.24 | 255.48 |
| -11.25% | -19.07% | -21.50% | -20.45% | 336.20% |
| 25.62 | 23.12 | 26.99 | 22.72 | 20.74 |
| - | 8.04 | - | - | - |
| 25.62 | 31.16 | 26.99 | 22.72 | 20.74 |
| 4.74 | 4.69 | 5.8 | 5.58 | 4.63 |
| 152.99 | 156.94 | 192.34 | 231.54 | 280.85 |
Net Property, Plant & Equipment | 13.7 | 16.27 | 17.81 | 17.33 | 6.2 |
| 0.21 | 0.4 | 14.68 | 0.96 | - |
| 5.9 | 5.9 | 5.9 | 5.9 | - |
| 0.84 | 0.82 | 0.82 | 0.59 | 0.35 |
|
| 3.89 | 3.99 | 5.23 | 8.49 | 4.69 |
| 16.99 | 15.07 | 11.73 | 8.24 | 10.8 |
Current Portion of Leases | 2.67 | 2.33 | 1.87 | 1.94 | 0.99 |
| 5.38 | 4.3 | 4.29 | 4.1 | 2.18 |
Other Current Liabilities | 11.5 | - | - | - | - |
Total Current Liabilities | 40.43 | 25.69 | 23.12 | 22.77 | 18.65 |
| 4.3 | 6.97 | 7.29 | 8.97 | - |
Other Long-Term Liabilities | 0.8 | 0.14 | 0.8 | 0.95 | 0.08 |
Total Long-Term Liabilities | 5.1 | 7.11 | 8.09 | 9.92 | 0.08 |
|
| 0.32 | 0.3 | 0.31 | 0.3 | 0.29 |
Additional Paid-in Capital | 469.56 | 444.6 | 440.41 | 421.57 | 395.85 |
Accumulated Other Comprehensive Income | 0.03 | 0.04 | - | - | - |
| -341.8 | -297.43 | -240.38 | -198.23 | -127.46 |
Total Common Shareholders' Equity | 128.11 | 147.51 | 200.34 | 223.64 | 268.68 |
| 128.11 | 147.51 | 200.34 | 223.64 | 268.68 |
Total Liabilities & Equity | 173.64 | 180.32 | 231.55 | 256.32 | 287.4 |
| 6.97 | 9.3 | 9.16 | 10.91 | 0.99 |
| 107.63 | 119.83 | 150.39 | 192.33 | 254.49 |
| -10.18% | -20.32% | -21.81% | -24.42% | 350.82% |
| 1.74 | 1.99 | 2.50 | 3.27 | 7.66 |
| 128.11 | 147.51 | 200.34 | 223.64 | 268.68 |
| 2.08 | 2.45 | 3.33 | 3.81 | 8.09 |
| 122 | 141.22 | 179.76 | 216.78 | 268.68 |
Tangible Book Value Per Share | 1.98 | 2.35 | 2.99 | 3.69 | 8.09 |