| 597.9 | 112.01 | 471.65 | 451.18 |
| - | - | - | 6.55 |
Cash & Short-Term Investments | 597.9 | 112.01 | 471.65 | 457.73 |
| 145.98% | -76.25% | 3.04% | - |
| 71.33 | 21.41 | 84.42 | 81.98 |
| - | - | 9.3 | 2.07 |
| 71.33 | 21.41 | 93.73 | 84.06 |
| 656.69 | 144.08 | 144.01 | 70.49 |
| 1,326 | 277.5 | 709.38 | 612.27 |
Net Property, Plant & Equipment | 17.51 | 7.83 | 8.71 | 0.28 |
| 12.31 | 7.1 | 1.96 | - |
| 0.13 | 0.13 | 0.13 | 0.13 |
| 21.89 | 21.41 | 23.36 | 21.06 |
|
| 137.79 | 113.96 | 368.88 | 73.01 |
| 28.27 | 1.61 | 0.94 | 1.5 |
Current Portion of Leases | 7.14 | 0.4 | 6.52 | - |
| 444.96 | 351.94 | 130.82 | 55.17 |
Other Current Liabilities | 62.43 | 58.15 | 64.77 | 139.47 |
Total Current Liabilities | 680.59 | 526.07 | 571.93 | 269.15 |
| 4.24 | 0.48 | 0.26 | - |
Other Long-Term Liabilities | 478.08 | 438.81 | 288.06 | 187.77 |
Total Long-Term Liabilities | 482.32 | 439.29 | 288.31 | 187.77 |
|
| 76.6 | 70.35 | 70.35 | 67.52 |
Additional Paid-in Capital | 2,598 | 1,061 | 1,061 | 695.15 |
| -2,460 | -1,782 | -1,248 | -585.83 |
| 214.84 | -651.39 | -116.7 | 176.83 |
Total Liabilities & Equity | 1,378 | 313.97 | 743.55 | 633.75 |
| 11.38 | 0.88 | 6.78 | 0 |
| 586.52 | 111.13 | 464.87 | 457.73 |
| 427.78% | -76.09% | 1.56% | - |
| 13.64 | 2.63 | 11.30 | 73.43 |
| 214.84 | -651.39 | -116.7 | 176.83 |
| 5.00 | -15.43 | -2.84 | 28.37 |
| 202.54 | -658.49 | -118.66 | 176.83 |
Tangible Book Value Per Share | 4.71 | -15.60 | -2.89 | 28.37 |