| 0.93 | 0.15 | 0.08 | 0.17 | 0.1 | |
| 2.65 | - | - | - | - | |
Cash & Short-Term Investments | 3.59 | 0.15 | 0.08 | 0.17 | 0.1 | |
| 2231.16% | 102.47% | -55.81% | 64.08% | -25.31% | |
| 12.31 | 12.46 | 11.87 | 8.87 | 4.99 | |
| 13.31 | 12.46 | 11.87 | 9.18 | 6.18 | |
| 2.3 | 2.74 | 2.46 | 2.82 | 4.19 | |
| 0.6 | 0.28 | 0.41 | 0.19 | 0.22 | |
| 0.15 | 0.08 | 0.47 | - | - | |
| - | - | - | - | 0.02 | |
| 19.94 | 15.72 | 15.29 | 12.36 | 10.72 | |
Property, Plant & Equipment | 2.63 | 2.79 | 3.09 | 3.65 | 4.09 | |
| - | 2.67 | 2.63 | - | - | |
| 0.52 | 0.54 | 0.55 | 0.61 | 0.65 | |
Long-Term Accounts Receivable | 4.03 | 0.67 | 1.45 | 1.52 | - | |
Long-Term Deferred Tax Assets | 0.69 | 0.53 | 0.43 | 0.24 | 0.03 | |
Long-Term Deferred Charges | - | 0.59 | 0.46 | 0.39 | 0.15 | |
| 0.02 | 1.57 | 1.46 | 1.62 | 1.2 | |
|
| 4.08 | 4.69 | 4.36 | 3.6 | 2.83 | |
| 1.82 | 1.95 | 1.91 | 1.58 | 0.58 | |
| 6.88 | 6.91 | 9.76 | 6.92 | 3.84 | |
Current Portion of Long-Term Debt | 0.7 | 0.02 | - | - | - | |
Current Income Taxes Payable | 2.24 | 2.17 | 2.19 | 1.92 | 1.19 | |
| 0.93 | 1.03 | 1.03 | 0.8 | 2.56 | |
Other Current Liabilities | 0.3 | 0.24 | 0.26 | 0.2 | 0.19 | |
Total Current Liabilities | 16.95 | 17.02 | 19.51 | 15.02 | 11.19 | |
| 3.07 | 3.81 | 0.3 | - | - | |
|
| 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 6.83 | 2.24 | 2.24 | 2.24 | 2.24 | |
| 1.33 | 2.34 | 3.71 | 3.09 | 3.19 | |
Comprehensive Income & Other | -0.28 | -0.26 | -0.34 | 0.08 | 0.28 | |
| 7.88 | 4.32 | 5.61 | 5.41 | 5.71 | |
| -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | |
|
Total Liabilities & Equity | 27.83 | 25.08 | 25.35 | 20.38 | 16.84 | |
| 10.65 | 10.74 | 10.06 | 6.92 | 3.84 | |
| -7.07 | -10.59 | -9.98 | -6.75 | -3.74 | |
| -0.39 | -0.62 | -0.59 | -0.40 | -0.22 | |
Filing Date Shares Outstanding | 18.75 | 18.52 | 17 | 17 | 16.99 | |
Total Common Shares Outstanding | 18.75 | 17 | 17 | 17 | 16.99 | |
| 2.99 | -1.3 | -4.22 | -2.66 | -0.47 | |
| 0.42 | 0.25 | 0.33 | 0.32 | 0.34 | |
| 7.36 | 3.78 | 5.06 | 4.81 | 5.06 | |
Tangible Book Value Per Share | 0.39 | 0.22 | 0.30 | 0.28 | 0.30 | |
| 3.99 | 4.01 | 3.95 | 4.25 | 3.95 | |
| 2.76 | 2.75 | 2.66 | 2.69 | 2.71 | |
| 0.13 | - | - | - | 0.35 | |