Liberty Broadband Corporation (LBRDK)
NASDAQ: LBRDK · Real-Time Price · USD
87.56
+0.94 (1.09%)
At close: Nov 20, 2024, 4:00 PM
87.70
+0.14 (0.16%)
Pre-market: Nov 21, 2024, 4:30 AM EST
Liberty Broadband Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,003 | 981 | 975 | 988 | 51 | 15 | Upgrade
|
| Revenue | 1,003 | 981 | 975 | 988 | 51 | 15 | Upgrade
|
| Revenue Growth (YoY) | 2.24% | 0.62% | -1.32% | 1837.25% | 240.00% | -32.60% | Upgrade
|
| Cost of Revenue | 253 | 245 | 253 | 282 | 20 | 9 | Upgrade
|
| Gross Profit | 750 | 736 | 722 | 706 | 31 | 6 | Upgrade
|
| Selling, General & Admin | 440 | 433 | 432 | 442 | 76 | 33 | Upgrade
|
| Operating Expenses | 658 | 663 | 694 | 709 | 91 | 35 | Upgrade
|
| Operating Income | 92 | 73 | 28 | -3 | -60 | -29 | Upgrade
|
| Interest Expense | -204 | -206 | -133 | -117 | -28 | -25 | Upgrade
|
| Earnings From Equity Investments | 1,186 | 1,155 | 1,326 | 1,194 | 713 | 286 | Upgrade
|
| Other Non Operating Income (Expenses) | -11 | -74 | 264 | 61 | -80 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 1,063 | 948 | 1,485 | 1,135 | 545 | 234 | Upgrade
|
| Gain (Loss) on Sale of Investments | -58 | -60 | -63 | -102 | -184 | -79 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 179 | 12 | - | - | Upgrade
|
| Legal Settlements | - | - | -67 | -95 | - | - | Upgrade
|
| Pretax Income | 1,005 | 888 | 1,534 | 950 | 361 | 155 | Upgrade
|
| Income Tax Expense | 222 | 200 | 277 | 218 | -37 | 38 | Upgrade
|
| Net Income | 783 | 688 | 1,257 | 732 | 398 | 117 | Upgrade
|
| Net Income to Common | 783 | 688 | 1,257 | 732 | 398 | 117 | Upgrade
|
| Net Income Growth | 18.46% | -45.27% | 71.72% | 83.92% | 240.17% | 67.26% | Upgrade
|
| Shares Outstanding (Basic) | 144 | 146 | 157 | 185 | 182 | 182 | Upgrade
|
| Shares Outstanding (Diluted) | 144 | 147 | 158 | 186 | 183 | 183 | Upgrade
|
| Shares Change (YoY) | -2.37% | -6.96% | -15.05% | 1.64% | 0.12% | 0.11% | Upgrade
|
| EPS (Basic) | 5.45 | 4.71 | 8.01 | 3.96 | 2.19 | 0.64 | Upgrade
|
| EPS (Diluted) | 5.43 | 4.68 | 7.96 | 3.93 | 2.17 | 0.64 | Upgrade
|
| EPS Growth | 20.89% | -41.21% | 102.54% | 81.11% | 239.06% | 68.42% | Upgrade
|
| Free Cash Flow | -91 | -206 | -237 | -131 | -98 | -38 | Upgrade
|
| Free Cash Flow Per Share | -0.63 | -1.40 | -1.50 | -0.70 | -0.54 | -0.21 | Upgrade
|
| Gross Margin | 74.78% | 75.03% | 74.05% | 71.46% | 60.78% | 40.00% | Upgrade
|
| Operating Margin | 9.17% | 7.44% | 2.87% | -0.30% | -117.65% | -193.33% | Upgrade
|
| Profit Margin | 78.07% | 70.13% | 128.92% | 74.09% | 780.39% | 780.00% | Upgrade
|
| Free Cash Flow Margin | -9.07% | -21.00% | -24.31% | -13.26% | -192.16% | -253.33% | Upgrade
|
| EBITDA | 310 | 303 | 290 | 264 | -45 | -27 | Upgrade
|
| EBITDA Margin | 30.91% | 30.89% | 29.74% | 26.72% | -88.24% | -180.00% | Upgrade
|
| D&A For EBITDA | 218 | 230 | 262 | 267 | 15 | 2 | Upgrade
|
| EBIT | 92 | 73 | 28 | -3 | -60 | -29 | Upgrade
|
| EBIT Margin | 9.17% | 7.44% | 2.87% | -0.30% | -117.65% | -193.33% | Upgrade
|
| Effective Tax Rate | 22.09% | 22.52% | 18.06% | 22.95% | - | 24.52% | Upgrade
|
| Advertising Expenses | - | 5 | 4 | 5 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.