Liberty Energy Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	3,882	2,990	3,219	3,022	2,862	1,779
Market Cap Growth	77.44%	-7.12%	6.52%	5.61%	60.88%	9.23%
Enterprise Value	4,806	3,581	3,733	3,391	3,168	2,020
Last Close Price	23.79	18.46	19.89	18.14	16.01	9.70
PE Ratio	26.15	20.74	10.64	5.76	7.59	-
Forward PE	75.96	-	17.40	6.28	4.68	-
PS Ratio	0.96	0.75	0.75	0.64	0.69	0.72
PB Ratio	1.98	1.44	1.63	1.64	1.91	1.47
P/TBV Ratio	2.02	1.47	1.70	1.74	2.03	1.39
P/FCF Ratio	-	211.99	18.05	7.35	36.48	-
P/OCF Ratio	9.12	4.91	3.88	2.98	5.40	13.13
EV/Sales Ratio	1.19	0.89	0.87	0.71	0.76	0.82
EV/EBITDA Ratio	8.45	6.25	4.17	2.87	3.87	24.77
EV/EBIT Ratio	58.70	49.25	9.58	4.46	6.39	-
EV/FCF Ratio	-	253.87	20.93	8.24	40.38	-
Debt / Equity Ratio	0.77	0.24	0.22	0.18	0.21	0.16
Debt / EBITDA Ratio	2.88	1.08	0.60	0.34	0.43	2.99
Debt / FCF Ratio	-	43.84	2.99	0.99	4.43	-
Net Debt / Equity Ratio	0.47	0.28	0.26	0.20	0.20	0.18
Net Debt / EBITDA Ratio	1.64	1.03	0.57	0.31	0.37	2.74
Net Debt / FCF Ratio	-4.80	41.88	2.88	0.90	3.88	-3.53
Asset Turnover	1.01	1.17	1.36	1.69	1.80	1.26
Inventory Turnover	17.41	16.18	15.64	15.94	18.04	17.77
Quick Ratio	1.88	0.88	0.84	0.98	0.97	0.75
Current Ratio	2.21	1.22	1.27	1.49	1.47	1.11
Return on Equity (ROE)	7.47%	7.29%	16.54%	33.33%	29.35%	-14.72%
Return on Assets (ROA)	1.45%	1.61%	9.64%	20.53%	21.53%	-9.70%
Return on Invested Capital (ROIC)	2.09%	2.13%	12.98%	28.71%	30.52%	-13.12%
Return on Capital Employed (ROCE)	2.36%	2.66%	15.50%	35.21%	29.19%	-12.06%
Earnings Yield	3.87%	4.82%	9.40%	17.36%	13.18%	-
FCF Yield	-	0.47%	5.54%	13.61%	2.74%	-
Dividend Yield	1.51%	1.82%	1.47%	1.21%	0.31%	0.01%
Payout Ratio	38.47%	36.84%	15.29%	6.77%	2.30%	-0.09%
Buyback Yield / Dilution	1.49%	2.38%	3.95%	6.86%	-8.81%	-104.15%
Total Shareholder Return	3.00%	4.20%	5.42%	8.07%	-8.50%	-104.14%

SEC Filings: 10-K · 10-Q