| 2,081 | 1,816 | 1,410 | 1,726 |
| 76.2 | 335.6 | 1,991 | 2,622 |
Cash & Short-Term Investments | 2,158 | 2,152 | 3,401 | 4,348 |
| 0.27% | -36.72% | -21.79% | - |
| 558.2 | 449.8 | 404.3 | 830.6 |
| 680.6 | 698.6 | 1,837 | 1,119 |
| 3,396 | 3,300 | 5,642 | 6,297 |
Net Property, Plant & Equipment | 5,270 | 4,326 | 4,354 | 6,505 |
| 1,349 | 1,290 | 673.6 | 2,342 |
| 3,503 | 3,153 | 3,308 | 9,316 |
| 7,686 | 11,688 | 13,336 | 14,949 |
| 1,391 | 1,682 | 14,775 | 3,486 |
|
| 478.7 | 371.2 | 407.5 | 610.1 |
| 1,625 | 1,431 | 1,369 | 1,950 |
Current Portion of Long-Term Debt | 764 | 898.5 | 428.9 | 799.7 |
| 291.9 | 285.3 | 169.8 | 264.4 |
Other Current Liabilities | - | 147.9 | 1,958 | 296.8 |
Total Current Liabilities | 3,159 | 3,134 | 4,333 | 3,921 |
| 7,831 | 8,203 | 8,840 | 12,964 |
| 739.7 | 677.5 | 680 | 1,646 |
Other Long-Term Liabilities | 920.4 | 881.5 | 9,228 | 1,791 |
Total Long-Term Liabilities | 9,491 | 9,762 | 18,748 | 16,401 |
|
| 3.3 | 3.4 | 3.8 | 4.6 |
| -0.1 | -0.1 | -0.1 | -0.1 |
Additional Paid-in Capital | 712.4 | 777 | 1,323 | 2,301 |
Accumulated Other Comprehensive Income | 3,916 | -657 | 2,170 | 513.4 |
| 5,105 | 12,243 | 15,566 | 19,618 |
Total Common Shareholders' Equity | 9,736 | 12,366 | 19,063 | 22,436 |
| 210.1 | 178.4 | -55.2 | 137 |
| 9,946 | 12,544 | 19,007 | 22,573 |
Total Liabilities & Equity | 22,596 | 25,440 | 42,088 | 42,895 |
| 9,335 | 9,779 | 9,949 | 15,409 |
| -7,177 | -7,627 | -6,548 | -11,061 |
| -20.97 | -20.33 | -15.38 | -22.26 |
| 9,736 | 12,366 | 19,063 | 22,436 |
| 28.44 | 32.96 | 44.78 | 45.14 |
| 4,884 | 7,923 | 15,081 | 10,778 |
Tangible Book Value Per Share | 14.27 | 21.12 | 35.43 | 21.69 |