| 2,081 | 1,816 | 1,082 | 1,726 | 910.6 |
| 76.2 | 335.6 | - | 2,622 | 2,270 |
Cash & Short-Term Investments | 2,158 | 2,152 | 1,082 | 4,348 | 3,180 |
| 0.27% | 98.90% | -75.12% | 36.71% | 8.64% |
| 558.2 | 449.8 | 1,257 | 830.6 | 907.3 |
| - | - | 242.76 | - | - |
| 558.2 | 449.8 | 1,500 | 830.6 | 907.3 |
| 680.6 | 698.6 | 2,642 | 1,119 | 1,853 |
| 3,396 | 3,300 | 5,224 | 6,297 | 5,941 |
Net Property, Plant & Equipment | 5,270 | 4,326 | 10,847 | 6,505 | 6,982 |
| 1,349 | 1,290 | 8,526 | 2,342 | 2,343 |
| 3,503 | 3,153 | 19,600 | 9,316 | 9,523 |
| 7,686 | 11,688 | - | 14,949 | 19,703 |
| 1,391 | 1,682 | 3,719 | 3,486 | 2,426 |
|
| 478.7 | 371.2 | 1,265 | 610.1 | 613.4 |
| 376.2 | 499 | - | 479.6 | 494.3 |
Current Portion of Long-Term Debt | 764 | 898.5 | 4,404 | 799.7 | 850.3 |
| 291.9 | 285.3 | 594.62 | 264.4 | 274.7 |
Other Current Liabilities | 1,248 | 1,080 | 3,178 | 1,767 | 1,852 |
Total Current Liabilities | 3,159 | 3,134 | 9,441 | 3,921 | 4,085 |
| 7,831 | 8,203 | 22,442 | 12,964 | 13,975 |
| 739.7 | 677.5 | - | 1,646 | 1,226 |
Other Long-Term Liabilities | 920.4 | 881.5 | 1,572 | 1,791 | 2,033 |
Total Long-Term Liabilities | 9,491 | 9,762 | 24,014 | 16,401 | 17,234 |
|
| 3.3 | 3.4 | - | - | - |
| -0.1 | -0.1 | - | -0.1 | -0.1 |
Additional Paid-in Capital | 712.4 | 777 | 21,536 | 2,301 | 3,893 |
Accumulated Other Comprehensive Income | 3,916 | -657 | -265.68 | 513.4 | 3,892 |
| 5,105 | 12,243 | -6,810 | 19,618 | 18,145 |
Total Common Shareholders' Equity | 9,736 | 12,366 | 14,460 | 22,432 | 25,930 |
| 210.1 | 178.4 | - | 137 | -336.9 |
| 9,946 | 12,544 | 14,460 | 22,573 | 25,598 |
Total Liabilities & Equity | 22,596 | 25,440 | 47,915 | 42,895 | 46,917 |
| 9,335 | 9,779 | 26,846 | 15,409 | 16,051 |
| -7,177 | -7,627 | -25,764 | -11,061 | -12,871 |
| -20.97 | -20.33 | -60.52 | -22.26 | -22.62 |
| 9,736 | 12,366 | 14,460 | 22,432 | 25,930 |
| 28.44 | 32.96 | 33.97 | 45.14 | 45.56 |
| 4,884 | 7,923 | -13,666 | 10,773 | 14,064 |
Tangible Book Value Per Share | 14.27 | 21.12 | -32.10 | 21.68 | 24.71 |