Liberty Global Ltd. (LBTYK)
NASDAQ: LBTYK · Real-Time Price · USD
21.00
-0.30 (-1.41%)
Nov 4, 2024, 12:59 PM EST - Market open

Liberty Global Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-4,146-4,0521,47313,427-1,62811,521
Upgrade
Depreciation & Amortization
2,1462,3152,1712,3542,2273,546
Upgrade
Other Amortization
70.765.73131.944.853.7
Upgrade
Loss (Gain) From Sale of Assets
-242.9--700.5---
Upgrade
Asset Writedown & Restructuring Costs
65.252.45.9-1997.4155.4
Upgrade
Loss (Gain) From Sale of Investments
173.6557.3323.5-820.6-45.2-72
Upgrade
Loss (Gain) on Equity Investments
1,8452,0191,268175.4245.3198.5
Upgrade
Stock-Based Compensation
203.6231192.1308.1348305.8
Upgrade
Other Operating Activities
1,968918.8-2,018-11,9272,611-12,265
Upgrade
Change in Accounts Receivable
1,2521,252796.3707.1947.3877
Upgrade
Change in Accounts Payable
-1,194-1,194-755.9-872.3-830.7-795.4
Upgrade
Operating Cash Flow
2,0812,1662,8383,5494,1864,585
Upgrade
Operating Cash Flow Growth
-5.86%-23.68%-20.04%-15.21%-8.71%-23.10%
Upgrade
Capital Expenditures
-1,357-1,386-1,303-1,408-1,293-1,168
Upgrade
Sale of Property, Plant & Equipment
--779.9---
Upgrade
Cash Acquisitions
-14.5-114.62.7-70.8-5,268-23.1
Upgrade
Divestitures
411.7-1,553--11,203
Upgrade
Investment in Securities
437.4-1,142-220.5-4,262-2,209-256.1
Upgrade
Other Investing Activities
-21.3797.9468.8-55.8-104.8-481.1
Upgrade
Investing Cash Flow
-543.7-1,8451,281-5,797-8,8749,275
Upgrade
Long-Term Debt Issued
-3,816527.44,35215,9606,605
Upgrade
Long-Term Debt Repaid
--1,858-1,869-4,169-13,414-10,273
Upgrade
Net Debt Issued (Repaid)
29.51,957-1,342183.22,547-3,668
Upgrade
Repurchase of Common Stock
-873.5-1,495-1,703-1,580-1,072-3,219
Upgrade
Other Financing Activities
-155.5-1,155-230.9-148.7-390.8-289.1
Upgrade
Financing Cash Flow
-999.5-692.4-3,276-1,5461,084-7,177
Upgrade
Foreign Exchange Rate Adjustments
78.562-27.7-6.6141-0.8
Upgrade
Net Cash Flow
615.8-309.5815.1-3,800-3,4646,683
Upgrade
Free Cash Flow
723.5779.91,5352,1412,8933,417
Upgrade
Free Cash Flow Growth
-11.75%-49.18%-28.32%-25.99%-15.34%-24.23%
Upgrade
Free Cash Flow Margin
9.43%10.41%21.33%20.76%25.06%30.74%
Upgrade
Free Cash Flow Per Share
1.931.833.093.764.804.84
Upgrade
Cash Interest Paid
947.5885.2547.1830.31,1261,421
Upgrade
Cash Income Tax Paid
517494.3164.3156.2228.9341.4
Upgrade
Levered Free Cash Flow
491.35720.831,6651,53841.44531.04
Upgrade
Unlevered Free Cash Flow
1,0511,2232,0032,058738.391,342
Upgrade
Change in Net Working Capital
-33.2-163.3-779.89.41,8741,851
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.