Locafy Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	3.53	4.21	6.23	5.52
Revenue Growth (YoY)	-16.22%	-32.37%	12.82%	-
Gross Profit	3.53	4.21	6.23	5.52
Selling, General & Admin	4.22	3.33	6.57	6.58
Depreciation & Amortization Expenses	1.68	1.47	1.36	0.85
Other Operating Expenses	1.77	1.23	2.23	2.43
Total Operating Expenses	7.67	6.04	10.16	9.86
Operating Income	-4.14	-1.82	-3.93	-4.34
Interest Expense	-0.18	-0.11	-0.11	-0.75
Other Non-Operating Income (Expense)	0.01	-0	0.14	-
Total Non-Operating Income (Expense)	-0.18	-0.12	0.04	-0.75
Pretax Income	-4.31	-1.94	-3.89	-5.09
Net Income	-4.31	-1.94	-3.89	-5.09
Net Income to Common	-4.31	-1.94	-3.89	-5.09
Shares Outstanding (Basic)	2	1	1	1
Shares Outstanding (Diluted)	2	1	1	1
Shares Change (YoY)	26.22%	23.28%	2.28%	-
EPS (Basic)	-2.63	-1.49	-3.69	-4.94
EPS (Diluted)	-2.63	-1.49	-3.69	-4.94
Shares Outstanding	1.8	-	-	-
Free Cash Flow	-0.69	-1.11	-2.26	-4.63
Free Cash Flow Per Share	-0.42	-0.86	-2.15	-4.49
Gross Margin	100.00%	100.00%	100.00%	100.00%
Operating Margin	-117.21%	-43.28%	-63.05%	-78.64%
Profit Margin	-122.24%	-46.08%	-62.48%	-92.20%
FCF Margin	-19.51%	-26.42%	-36.33%	-83.87%
EBITDA	-2.46	-1.82	-3.93	-4.34
EBITDA Margin	-69.69%	-43.28%	-63.05%	-78.64%
EBIT	-4.14	-1.82	-3.93	-4.34
EBIT Margin	-117.21%	-43.28%	-63.05%	-78.64%

Updated Nov 12, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q